Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
PAX Paxman AB (publ)

Paxman AB (publ)
STO:PAX

Watchlist Manager
Paxman AB (publ) Logo
Paxman AB (publ)
STO:PAX
Watchlist
Price: 62.8 SEK 0.48% Market Closed
Market Cap: kr1.5B
Write Note Create Alert

DCF Value

The DCF Value for Paxman AB (publ) (PAX) under the Base Case is SEK. Compared with the current market price of 62.8 SEK, the stock appears .

Key assumptions
PAX DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 20.1%
Net Margin 7%7.4%
Forecast Period 7 years
Model Settings
Template via Net Income
Discount Rate 6.7%
Exit Multiple 1.9x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue PAX Research

Summary
PAX intrinsic value, competitors valuation, and company profile.
DCF Valuation
PAX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PAX stock valuation using valuation multiples.
Wall St Estimates
PAX price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PAX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Paxman AB (publ) listings:
OTC • USD
PXMBF
 F • EUR
B0F