PAX Relative Valuation - Paxman AB (publ)

Watchlist Manager

Watchlist

Price: 44.6 SEK

Market Cap: kr1B

P	Paxman AB (publ) STO:PAX	SE
B	Beijing Succeeder Technology Inc SSE:688338	CN
	SEMrush Holdings Inc NYSE:SEMR	US
I	Icandy Interactive Ltd ASX:ICI	AU

Relative Value

The Relative Value of one PAX stock under the Base Case scenario is hidden SEK. Compared to the current market price of 44.6 SEK, Paxman AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

PAX Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	P	Paxman AB (publ) STO:PAX	1B SEK	3.3	-62.1	32.3	215.7
US		Abbott Laboratories NYSE:ABT	182.1B USD	4.1	27.9	16	22
US		Intuitive Surgical Inc NASDAQ:ISRG	169.8B USD	16.9	59.4	45.1	55.4
US		Stryker Corp NYSE:SYK	127.2B USD	5.1	39.2	20	24.2
IE		Medtronic PLC NYSE:MDT	111.9B USD	3.2	24.3	13.4	19.5
US		Boston Scientific Corp NYSE:BSX	103.1B USD	5.1	35.6	20.9	28.1
DE		Siemens Healthineers AG XETRA:SHL	41.4B EUR	1.8	19.7	11	15.6
US		Edwards Lifesciences Corp NYSE:EW	47.6B USD	7.9	44.4	24.4	26.7
US		IDEXX Laboratories Inc NASDAQ:IDXX	46.1B USD	10.7	43.5	30.9	34.1
US		Becton Dickinson and Co NYSE:BDX	44.5B USD	2	25.3	10	16.9
US		Resmed Inc NYSE:RMD	33.2B USD	6.2	22.3	15.7	17.4

				Revenue Growth	P/S to Growth
SE	P	Paxman AB (publ) STO:PAX	Average P/S: 6 3.3	44%	0.1
US		Abbott Laboratories NYSE:ABT	4.1	8%	0.5
US		Intuitive Surgical Inc NASDAQ:ISRG	16.9	15%	1.1
US		Stryker Corp NYSE:SYK	5.1	9%	0.6
IE		Medtronic PLC NYSE:MDT	3.2	7%	0.5
US		Boston Scientific Corp NYSE:BSX	5.1	11%	0.5
DE		Siemens Healthineers AG XETRA:SHL	1.8	5%	0.4
US		Edwards Lifesciences Corp NYSE:EW	7.9	11%	0.7
US		IDEXX Laboratories Inc NASDAQ:IDXX	10.7	10%	1.1
US		Becton Dickinson and Co NYSE:BDX	2	-2%	N/A
US		Resmed Inc NYSE:RMD	6.2	8%	0.8

				Earnings Growth	PEG
SE	P	Paxman AB (publ) STO:PAX	Average P/E: 34.2 Negative Multiple: -62.1	N/A	N/A
US		Abbott Laboratories NYSE:ABT	27.9	23%	1.2
US		Intuitive Surgical Inc NASDAQ:ISRG	59.4	19%	3.1
US		Stryker Corp NYSE:SYK	39.2	30%	1.3
IE		Medtronic PLC NYSE:MDT	24.3	22%	1.1
US		Boston Scientific Corp NYSE:BSX	35.6	31%	1.1
DE		Siemens Healthineers AG XETRA:SHL	19.7	16%	1.2
US		Edwards Lifesciences Corp NYSE:EW	44.4	27%	1.6
US		IDEXX Laboratories Inc NASDAQ:IDXX	43.5	13%	3.3
US		Becton Dickinson and Co NYSE:BDX	25.3	35%	0.7
US		Resmed Inc NYSE:RMD	22.3	11%	2

				EBITDA Growth	EV/EBITDA to Growth
SE	P	Paxman AB (publ) STO:PAX	Average EV/EBITDA: 21.8 32.3	93%	0.3
US		Abbott Laboratories NYSE:ABT	16	11%	1.5
US		Intuitive Surgical Inc NASDAQ:ISRG	45.1	23%	2
US		Stryker Corp NYSE:SYK	20	12%	1.7
IE		Medtronic PLC NYSE:MDT	13.4	8%	1.7
US		Boston Scientific Corp NYSE:BSX	20.9	18%	1.2
DE		Siemens Healthineers AG XETRA:SHL	11	10%	1.1
US		Edwards Lifesciences Corp NYSE:EW	24.4	14%	1.7
US		IDEXX Laboratories Inc NASDAQ:IDXX	30.9	11%	2.8
US		Becton Dickinson and Co NYSE:BDX	10	1%	10
US		Resmed Inc NYSE:RMD	15.7	11%	1.4

				EBIT Growth	EV/EBIT to Growth
SE	P	Paxman AB (publ) STO:PAX	Average EV/EBIT: 43.2 215.7	239%	0.9
US		Abbott Laboratories NYSE:ABT	22	18%	1.2
US		Intuitive Surgical Inc NASDAQ:ISRG	55.4	25%	2.2
US		Stryker Corp NYSE:SYK	24.2	16%	1.5
IE		Medtronic PLC NYSE:MDT	19.5	17%	1.1
US		Boston Scientific Corp NYSE:BSX	28.1	25%	1.1
DE		Siemens Healthineers AG XETRA:SHL	15.6	15%	1
US		Edwards Lifesciences Corp NYSE:EW	26.7	15%	1.8
US		IDEXX Laboratories Inc NASDAQ:IDXX	34.1	12%	2.8
US		Becton Dickinson and Co NYSE:BDX	16.9	15%	1.1
US		Resmed Inc NYSE:RMD	17.4	12%	1.5

Paxman AB (publ)
STO:PAX

Relative Value

Valuation Multiples

Multiples Across Competitors

PAX Competitors Multiples
Paxman AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Paxman AB (publ) STO:PAX

Relative Value

Valuation Multiples

Multiples Across Competitors

PAX Competitors Multiples Paxman AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Paxman AB (publ)
STO:PAX

PAX Competitors Multiples
Paxman AB (publ) Competitors