P
Photocat A/S
STO:PCAT
Photocat A/S
STO:PCAT
Price:
3.76
SEK
24.5%
Market Closed
Market Cap:
kr22.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
P
|
Photocat A/S
STO:PCAT
|
DK |
|
Wolfspeed Inc
LSE:0I4Q
|
US |
|
Restaurant Brands Asia Ltd
NSE:RBA
|
IN |
|
RF Capital Group Inc
TSX:RCG
|
CA |
|
C
|
China NT Pharma Group Company Ltd
HKEX:1011
|
CN |
|
Hibino Corp
TSE:2469
|
JP |
Income Statement
Earnings Waterfall
Photocat A/S
Photocat A/S
Income Statement
Photocat A/S
Photocat A/S
Currency: DKK
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
2
N/A
|
3
+18%
|
5
+67%
|
5
+0%
|
5
+11%
|
7
+36%
|
5
-22%
|
5
N/A
|
6
+2%
|
3
-42%
|
5
+55%
|
5
-1%
|
5
-8%
|
5
+10%
|
7
+34%
|
10
+42%
|
12
+28%
|
12
-1%
|
13
+12%
|
13
-2%
|
15
+13%
|
17
+16%
|
15
-13%
|
13
-12%
|
12
-8%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(5)
|
(6)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(7)
|
(5)
|
(3)
|
(3)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
(2)
N/A
|
(3)
-30%
|
(2)
+33%
|
(3)
-64%
|
(3)
-7%
|
(2)
+42%
|
(3)
-70%
|
(3)
+15%
|
(1)
+69%
|
(2)
-183%
|
(0)
+82%
|
(0)
+48%
|
(1)
-356%
|
(0)
+66%
|
0
N/A
|
5
+11 747%
|
9
+100%
|
9
-3%
|
13
+42%
|
13
+3%
|
13
+4%
|
15
+12%
|
13
-15%
|
11
-10%
|
10
-11%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(8)
|
(11)
|
(12)
|
(15)
|
(16)
|
(17)
|
(17)
|
(15)
|
(13)
|
(13)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(3)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(8)
|
(6)
|
(5)
|
(4)
|
|
| Operating Income |
(6)
N/A
|
(7)
-15%
|
(7)
+7%
|
(8)
-16%
|
(10)
-23%
|
(9)
+9%
|
(10)
-16%
|
(9)
+10%
|
(7)
+26%
|
(7)
-4%
|
(5)
+34%
|
(4)
+7%
|
(5)
-15%
|
(4)
+18%
|
(4)
-3%
|
(4)
+14%
|
(2)
+43%
|
(3)
-61%
|
(2)
+30%
|
(3)
-14%
|
(3)
-16%
|
(2)
+48%
|
(2)
-7%
|
(2)
+8%
|
(2)
-46%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
(8)
-13%
|
(7)
+7%
|
(8)
-14%
|
(10)
-22%
|
(9)
+8%
|
(11)
-16%
|
(10)
+10%
|
(7)
+25%
|
(7)
-3%
|
(5)
+32%
|
(5)
+5%
|
(5)
-13%
|
(4)
+21%
|
(4)
-4%
|
(4)
+14%
|
(2)
+42%
|
(4)
-64%
|
(3)
+31%
|
(3)
-12%
|
(3)
-22%
|
(2)
+42%
|
(2)
-17%
|
(2)
-1%
|
(3)
-26%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(7)
|
(7)
|
(8)
|
(10)
|
(9)
|
(10)
|
(9)
|
(7)
|
(7)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Net Income (Common) |
(6)
N/A
|
(7)
-13%
|
(7)
+8%
|
(8)
-15%
|
(10)
-29%
|
(9)
+7%
|
(10)
-14%
|
(9)
+11%
|
(7)
+26%
|
(7)
-2%
|
(5)
+31%
|
(5)
+4%
|
(5)
-12%
|
(4)
+20%
|
(4)
-1%
|
(3)
+15%
|
(2)
+48%
|
(3)
-69%
|
(2)
+30%
|
(2)
-12%
|
(3)
-23%
|
(2)
+49%
|
(2)
-25%
|
(2)
-2%
|
(3)
-34%
|
|
| EPS (Diluted) |
-3.18
N/A
|
-3.6
-13%
|
-2.38
+34%
|
-3.21
-35%
|
-4.15
-29%
|
-3.01
+27%
|
-3.45
-15%
|
-3.07
+11%
|
-2.28
+26%
|
-2.32
-2%
|
-1.59
+31%
|
-1.41
+11%
|
-1.58
-12%
|
-0.9
+43%
|
-0.82
+9%
|
-0.64
+22%
|
-0.35
+45%
|
-0.58
-66%
|
-0.41
+29%
|
-0.43
-5%
|
-0.51
-19%
|
-0.26
+49%
|
-0.33
-27%
|
-0.3
+9%
|
-0.45
-50%
|
|
Switch to:
Switch to:
See Also
Discover More
