P

Photocat A/S
STO:PCAT

Watchlist Manager
Photocat A/S
STO:PCAT
Watchlist
Price: 5 SEK Market Closed
Market Cap: 30m SEK

Relative Value

The Relative Value of one PCAT stock under the Base Case scenario is hidden SEK. Compared to the current market price of 5 SEK, Photocat A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PCAT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
24
Median 3Y
3.2
Median 5Y
3.7
Industry
1.5
vs History
vs Industry
Median 3Y
-17.8
Median 5Y
-23.8
Industry
20.6
vs History
36
vs Industry
16
Median 3Y
20.3
Median 5Y
17.8
Industry
13.3
vs History
vs Industry
Median 3Y
-41.7
Median 5Y
-45.6
Industry
22.2
vs History
74
vs Industry
18
Median 3Y
3.6
Median 5Y
4
Industry
1.7
vs History
85
vs Industry
25
Median 3Y
3.2
Median 5Y
3.8
Industry
1.7
vs History
79
vs Industry
64
Median 3Y
3.7
Median 5Y
4.2
Industry
7.1
vs History
vs Industry
Median 3Y
-19.3
Median 5Y
-22.1
Industry
12.9
vs History
vs Industry
Median 3Y
-19.3
Median 5Y
-22.1
Industry
17.4
vs History
36
vs Industry
17
Median 3Y
20.9
Median 5Y
17.5
Industry
14.6
vs History
vs Industry
Median 3Y
-24.2
Median 5Y
-20.8
Industry
20.9
vs History
90
vs Industry
26
Median 3Y
2.4
Median 5Y
2.7
Industry
1.3

Multiples Across Competitors

PCAT Competitors Multiples
Photocat A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Photocat A/S
STO:PCAT
30m SEK 1.7 -7.8 -8.5 -8.5
US
Sherwin-Williams Co
NYSE:SHW
82.6B USD 3.5 32.1 21.6 25.4
US
Ecolab Inc
NYSE:ECL
73.5B USD 4.6 37.1 21.2 28.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9T JPY 3.5 18.1 8.5 11.7
CH
Givaudan SA
SIX:GIVN
30.9B CHF 4.1 28.2 19.1 24.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.8T INR 8.3 73 45.1 55.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
219B CNY 1.2 19.7 20.1 20.1
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12.1 8.8 11.1
US
PPG Industries Inc
NYSE:PPG
22.7B USD 1.6 22.8 10.4 12.8
CH
DSM-Firmenich AG
AEX:DSFIR
18.2B EUR 1.4 72.8 10.8 36.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
P
Photocat A/S
STO:PCAT
Average EV/EBITDA: 19.5
Negative Multiple: -8.5
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21.6
7%
3.1
US
Ecolab Inc
NYSE:ECL
21.2
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.5
5%
1.7
CH
Givaudan SA
SIX:GIVN
19.1
5%
3.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
45.1
11%
4.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.1
33%
0.6
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
Sika AG
F:SIKA
8.8
4%
2.2
US
PPG Industries Inc
NYSE:PPG
10.4
4%
2.6
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.8
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
P
Photocat A/S
STO:PCAT
Average EV/EBIT: 26.4
Negative Multiple: -8.5
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.4
8%
3.2
US
Ecolab Inc
NYSE:ECL
28.4
12%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.7
N/A N/A
CH
Givaudan SA
SIX:GIVN
24.1
6%
4
IN
Asian Paints Ltd
NSE:ASIANPAINT
55.6
11%
5.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.1
8%
2.5
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
CH
Sika AG
F:SIKA
11.1
5%
2.2
US
PPG Industries Inc
NYSE:PPG
12.8
5%
2.6
CH
D
DSM-Firmenich AG
AEX:DSFIR
36.6
36%
1