Pierce Group AB (publ)
STO:PIERCE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Pierce Group AB (publ)
STO:PIERCE
|
SE |
|
M
|
Micronics Japan Co Ltd
TSE:6871
|
JP |
|
S
|
Servicios Corporativos Javer SAB de CV
BMV:JAVER
|
MX |
|
A
|
Astra Exploration Inc
XTSX:ASTR
|
CA |
|
M
|
Moneyboxx Finance Ltd
BSE:538446
|
IN |
|
Gigaset AG
XETRA:GGS
|
DE |
Balance Sheet
Balance Sheet Decomposition
Pierce Group AB (publ)
Pierce Group AB (publ)
Balance Sheet
Pierce Group AB (publ)
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
23
|
111
|
87
|
18
|
136
|
222
|
297
|
235
|
|
| Cash Equivalents |
23
|
111
|
87
|
18
|
136
|
222
|
297
|
235
|
|
| Total Receivables |
39
|
23
|
26
|
32
|
22
|
10
|
23
|
22
|
|
| Accounts Receivables |
22
|
16
|
12
|
15
|
7
|
4
|
11
|
0
|
|
| Other Receivables |
17
|
7
|
14
|
17
|
15
|
6
|
12
|
0
|
|
| Inventory |
278
|
373
|
334
|
534
|
488
|
344
|
419
|
451
|
|
| Other Current Assets |
7
|
6
|
4
|
7
|
5
|
6
|
6
|
0
|
|
| Total Current Assets |
347
|
513
|
451
|
591
|
651
|
582
|
745
|
708
|
|
| PP&E Net |
10
|
79
|
93
|
81
|
76
|
68
|
69
|
130
|
|
| PP&E Gross |
10
|
79
|
93
|
81
|
76
|
68
|
69
|
0
|
|
| Accumulated Depreciation |
9
|
32
|
51
|
74
|
105
|
135
|
172
|
0
|
|
| Intangible Assets |
174
|
183
|
191
|
188
|
181
|
162
|
133
|
268
|
|
| Goodwill |
163
|
163
|
162
|
163
|
164
|
148
|
148
|
0
|
|
| Long-Term Investments |
2
|
4
|
16
|
2
|
4
|
3
|
6
|
19
|
|
| Other Long-Term Assets |
7
|
6
|
7
|
10
|
7
|
7
|
2
|
1
|
|
| Other Assets |
163
|
163
|
162
|
163
|
164
|
148
|
148
|
0
|
|
| Total Assets |
703
N/A
|
948
+35%
|
920
-3%
|
1 035
+13%
|
1 083
+5%
|
970
-10%
|
1 103
+14%
|
1 126
+2%
|
|
| Liabilities | |||||||||
| Accounts Payable |
73
|
79
|
86
|
147
|
105
|
81
|
111
|
145
|
|
| Accrued Liabilities |
77
|
105
|
104
|
86
|
82
|
103
|
139
|
0
|
|
| Short-Term Debt |
0
|
0
|
63
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
43
|
19
|
22
|
201
|
26
|
30
|
27
|
30
|
|
| Other Current Liabilities |
44
|
59
|
96
|
83
|
83
|
78
|
109
|
177
|
|
| Total Current Liabilities |
237
|
262
|
371
|
517
|
296
|
292
|
386
|
352
|
|
| Long-Term Debt |
317
|
576
|
463
|
48
|
39
|
24
|
25
|
87
|
|
| Deferred Income Tax |
28
|
28
|
29
|
28
|
29
|
26
|
25
|
23
|
|
| Other Liabilities |
26
|
23
|
0
|
1
|
0
|
1
|
1
|
1
|
|
| Total Liabilities |
608
N/A
|
889
+46%
|
863
-3%
|
594
-31%
|
364
-39%
|
343
-6%
|
437
+27%
|
463
+6%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
31
|
69
|
70
|
44
|
101
|
193
|
162
|
162
|
|
| Additional Paid In Capital |
125
|
126
|
128
|
484
|
814
|
814
|
814
|
817
|
|
| Other Equity |
1
|
2
|
1
|
0
|
4
|
4
|
12
|
6
|
|
| Total Equity |
95
N/A
|
59
-38%
|
57
-3%
|
441
+674%
|
719
+63%
|
627
-13%
|
666
+6%
|
663
0%
|
|
| Total Liabilities & Equity |
703
N/A
|
948
+35%
|
920
-3%
|
1 035
+13%
|
1 083
+5%
|
970
-10%
|
1 103
+14%
|
1 126
+2%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
49
|
49
|
49
|
49
|
79
|
79
|
80
|
79
|
|