Pierce Group AB (publ)
STO:PIERCE
Pierce Group AB (publ)
STO:PIERCE
Price:
8.32
SEK
-4.37%
Market Closed
Market Cap:
kr660.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Pierce Group AB (publ)
STO:PIERCE
|
SE |
|
Daiwa Securities Group Inc
TSE:8601
|
JP |
|
S
|
Sanai Health Industry Group Co Ltd
HKEX:1889
|
HK |
|
G
|
Golf & Co Group Ltd
TASE:GOLF
|
IL |
|
Foley Wines Ltd
NZX:FWL
|
NZ |
|
Toho Co Ltd (Hyogo)
TSE:8142
|
JP |
|
S
|
Spetz Inc
CNSX:SPTZ
|
CA |
Income Statement
Earnings Waterfall
Pierce Group AB (publ)
Pierce Group AB (publ)
Income Statement
Pierce Group AB (publ)
Pierce Group AB (publ)
Currency: SEK
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
55
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 523
N/A
|
1 584
+4%
|
1 563
-1%
|
1 595
+2%
|
1 594
0%
|
1 645
+3%
|
1 644
0%
|
1 656
+1%
|
1 670
+1%
|
1 595
-4%
|
1 586
-1%
|
1 582
0%
|
1 537
-3%
|
1 549
+1%
|
1 564
+1%
|
1 560
0%
|
1 628
+4%
|
1 673
+3%
|
1 740
+4%
|
1 802
+4%
|
1 816
+1%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(812)
|
(836)
|
(822)
|
(845)
|
(866)
|
(921)
|
(951)
|
(976)
|
(1 013)
|
(973)
|
(956)
|
(984)
|
(930)
|
(916)
|
(916)
|
(860)
|
(903)
|
(940)
|
(980)
|
(1 037)
|
(1 043)
|
|
| Gross Profit |
711
N/A
|
748
+5%
|
741
-1%
|
750
+1%
|
728
-3%
|
724
-1%
|
693
-4%
|
680
-2%
|
657
-3%
|
622
-5%
|
630
+1%
|
598
-5%
|
607
+2%
|
633
+4%
|
648
+2%
|
700
+8%
|
725
+4%
|
733
+1%
|
760
+4%
|
765
+1%
|
773
+1%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(630)
|
(660)
|
(665)
|
(682)
|
(682)
|
(698)
|
(709)
|
(713)
|
(725)
|
(700)
|
(695)
|
(695)
|
(701)
|
(716)
|
(716)
|
(721)
|
(707)
|
(733)
|
(746)
|
(741)
|
(733)
|
|
| Selling, General & Administrative |
(588)
|
(657)
|
(663)
|
(680)
|
(634)
|
(699)
|
(712)
|
(716)
|
(679)
|
(703)
|
(697)
|
(696)
|
(642)
|
(701)
|
(700)
|
(707)
|
(646)
|
(734)
|
(751)
|
(746)
|
(734)
|
|
| Depreciation & Amortization |
(39)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
1
|
3
|
3
|
3
|
3
|
2
|
1
|
(1)
|
(15)
|
(16)
|
(14)
|
4
|
1
|
5
|
5
|
1
|
|
| Operating Income |
81
N/A
|
88
+9%
|
76
-14%
|
68
-11%
|
46
-32%
|
26
-43%
|
(16)
N/A
|
(33)
-106%
|
(68)
-106%
|
(78)
-15%
|
(65)
+17%
|
(97)
-49%
|
(94)
+3%
|
(83)
+12%
|
(68)
+18%
|
(21)
+69%
|
18
N/A
|
0
N/A
|
14
N/A
|
24
+71%
|
40
+67%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(72)
|
(71)
|
(55)
|
(42)
|
(17)
|
(13)
|
2
|
9
|
17
|
29
|
44
|
27
|
13
|
22
|
(5)
|
8
|
24
|
(13)
|
(14)
|
(18)
|
(28)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
0
|
(3)
|
(8)
|
(11)
|
(12)
|
|
| Total Other Income |
(1)
|
(2)
|
0
|
0
|
(3)
|
4
|
4
|
5
|
(1)
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
8
N/A
|
15
+88%
|
19
+27%
|
24
+26%
|
26
+8%
|
17
-35%
|
(10)
N/A
|
(19)
-90%
|
(52)
-174%
|
(49)
+6%
|
(21)
+57%
|
(71)
-238%
|
(98)
-38%
|
(59)
+40%
|
(72)
-22%
|
(12)
+83%
|
42
N/A
|
(16)
N/A
|
(7)
+56%
|
(4)
+43%
|
0
N/A
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(8)
|
(1)
|
1
|
3
|
0
|
(5)
|
0
|
(9)
|
(6)
|
(5)
|
(7)
|
1
|
2
|
1
|
1
|
0
|
(6)
|
(8)
|
(7)
|
0
|
(1)
|
|
| Income from Continuing Operations |
0
|
14
|
20
|
27
|
26
|
12
|
(10)
|
(28)
|
(58)
|
(54)
|
(28)
|
(70)
|
(96)
|
(58)
|
(71)
|
(12)
|
36
|
(24)
|
(14)
|
(10)
|
(1)
|
|
| Net Income (Common) |
(1)
N/A
|
7
N/A
|
12
+71%
|
20
+67%
|
26
+30%
|
12
-54%
|
(10)
N/A
|
(29)
-190%
|
(58)
-100%
|
(55)
+5%
|
(28)
+49%
|
(69)
-146%
|
(96)
-39%
|
(59)
+39%
|
(71)
-20%
|
(12)
+83%
|
36
N/A
|
(23)
N/A
|
(14)
+39%
|
(10)
+29%
|
0
N/A
|
|
| EPS (Diluted) |
-0.02
N/A
|
0.16
N/A
|
0.23
+44%
|
0.4
+74%
|
0.55
+38%
|
0.25
-55%
|
-0.21
N/A
|
-0.37
-76%
|
-0.98
-165%
|
-0.71
+28%
|
-0.36
+49%
|
-0.87
-142%
|
-1.21
-39%
|
-0.74
+39%
|
-0.9
-22%
|
-0.15
+83%
|
0.45
N/A
|
-0.29
N/A
|
-0.18
+38%
|
-0.13
+28%
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
