First Time Loading...

Pandox AB
STO:PNDX B

Watchlist Manager
Pandox AB Logo
Pandox AB
STO:PNDX B
Watchlist
Price: 174 SEK -1.58% Market Closed
Updated: May 15, 2024

Intrinsic Value

Pandox AB engages in the ownership and management of hotel properties. [ Read More ]

The intrinsic value of one PNDX B stock under the Base Case scenario is 190.73 SEK. Compared to the current market price of 174 SEK, Pandox AB is Undervalued by 9%.

Key Points:
PNDX B Intrinsic Value
Base Case
190.73 SEK
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Pandox AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PNDX B stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Pandox AB

Provide an overview of the primary business activities
of Pandox AB.

What unique competitive advantages
does Pandox AB hold over its rivals?

What risks and challenges
does Pandox AB face in the near future?

Summarize the latest earnings call
of Pandox AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pandox AB.

Provide P/S
for Pandox AB.

Provide P/E
for Pandox AB.

Provide P/OCF
for Pandox AB.

Provide P/FCFE
for Pandox AB.

Provide P/B
for Pandox AB.

Provide EV/S
for Pandox AB.

Provide EV/GP
for Pandox AB.

Provide EV/EBITDA
for Pandox AB.

Provide EV/EBIT
for Pandox AB.

Provide EV/OCF
for Pandox AB.

Provide EV/FCFF
for Pandox AB.

Provide EV/IC
for Pandox AB.

Show me price targets
for Pandox AB made by professional analysts.

What are the Revenue projections
for Pandox AB?

How accurate were the past Revenue estimates
for Pandox AB?

What are the Net Income projections
for Pandox AB?

How accurate were the past Net Income estimates
for Pandox AB?

What are the EPS projections
for Pandox AB?

How accurate were the past EPS estimates
for Pandox AB?

What are the EBIT projections
for Pandox AB?

How accurate were the past EBIT estimates
for Pandox AB?

Compare the revenue forecasts
for Pandox AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pandox AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pandox AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pandox AB compared to its peers.

Compare the P/E ratios
of Pandox AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Pandox AB with its peers.

Analyze the financial leverage
of Pandox AB compared to its main competitors.

Show all profitability ratios
for Pandox AB.

Provide ROE
for Pandox AB.

Provide ROA
for Pandox AB.

Provide ROIC
for Pandox AB.

Provide ROCE
for Pandox AB.

Provide Gross Margin
for Pandox AB.

Provide Operating Margin
for Pandox AB.

Provide Net Margin
for Pandox AB.

Provide FCF Margin
for Pandox AB.

Show all solvency ratios
for Pandox AB.

Provide D/E Ratio
for Pandox AB.

Provide D/A Ratio
for Pandox AB.

Provide Interest Coverage Ratio
for Pandox AB.

Provide Altman Z-Score Ratio
for Pandox AB.

Provide Quick Ratio
for Pandox AB.

Provide Current Ratio
for Pandox AB.

Provide Cash Ratio
for Pandox AB.

What is the historical Revenue growth
over the last 5 years for Pandox AB?

What is the historical Net Income growth
over the last 5 years for Pandox AB?

What is the current Free Cash Flow
of Pandox AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pandox AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pandox AB

Current Assets 3.1B
Cash & Short-Term Investments 703m
Receivables 1.1B
Other Current Assets 1.3B
Non-Current Assets 72.7B
Long-Term Investments 67.1B
PP&E 3.6B
Other Non-Current Assets 2.1B
Current Liabilities 8.7B
Accounts Payable 390m
Accrued Liabilities 1.5B
Other Current Liabilities 6.8B
Non-Current Liabilities 36.2B
Long-Term Debt 30.2B
Other Non-Current Liabilities 6B
Efficiency

Earnings Waterfall
Pandox AB

Revenue
7B SEK
Cost of Revenue
-3.3B SEK
Gross Profit
3.7B SEK
Operating Expenses
-203m SEK
Operating Income
3.5B SEK
Other Expenses
-3.4B SEK
Net Income
78m SEK

Free Cash Flow Analysis
Pandox AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PNDX B Profitability Score
Profitability Due Diligence

Pandox AB's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Operating Income
61/100
Profitability
Score

Pandox AB's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

PNDX B Solvency Score
Solvency Due Diligence

Pandox AB's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
24/100
Solvency
Score

Pandox AB's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PNDX B Price Targets Summary
Pandox AB

Wall Street analysts forecast PNDX B stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PNDX B is 191.25 SEK .

Lowest
Price Target
Not Available
Average
Price Target
191.25 SEK
10% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PNDX B Price
Pandox AB

1M 1M
+3%
6M 6M
+39%
1Y 1Y
+55%
3Y 3Y
+17%
5Y 5Y
+14%
10Y 10Y
+95%
Annual Price Range
174
52w Low
102.7
52w High
179.7
Price Metrics
Average Annual Return -3.42%
Standard Deviation of Annual Returns 30.17%
Max Drawdown -78%
Shares Statistics
Market Capitalization 32B SEK
Shares Outstanding 183 849 999
Percentage of Shares Shorted
N/A

PNDX B Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Pandox AB Logo
Pandox AB

Country

Sweden

Industry

Real Estate

Market Cap

32B SEK

Dividend Yield

2.29%

Description

Pandox AB engages in the ownership and management of hotel properties. The company is headquartered in Stockholm, Stockholm and currently employs 675 full-time employees. The company went IPO on 2015-06-18. The firm's principal business activities are the active ownership, development and leasing of large hotel properties in Stockholm, Gothenburg and Malmo, in Swedish regional and university cities and in capitals and other major cities in northern Europe. The firm's hotel properties are situated in such locations as city centers, airports and convention centers. Pandox' hotels are in the upper-medium to high price range and focus on the business and leisure segment. The firm's portfolio is comprised of 44 hotel properties in five countries (Sweden, Denmark, Germany, Belgium and the United Kingdom) totaling 8,143 rooms. The average number of rooms per hotel is 188. The firm's hotels are operated by such hotel operators as Hilton Group plc, Choice Hotels, Rezidor SAS, Best Western, Elite Hotels and First Hospitality, among others.

Contact

STOCKHOLM
Stockholm
Vasagatan 11, vaning 9
+46850620550.0
https://www.pandox.se/

IPO

2015-06-18

Employees

675

Officers

Chief Executive Officer
Ms. Liia Nou
Chief Financial Officer
Ms. Anneli Lindblom
Senior VP & Director of International Operations
Mr. Aldert Schaaphok
Senior VP & Head of Communications and IR
Mr. Anders Berg
Chief Commercial Officer
Mr. Jonas Torner
Senior VP & Director of Property Management International
Mr. Martin Creydt
Show More
Senior VP & Director of Sustainable Business
Ms. Caroline Tivéus
Senior Vice President of Asset Management
Mattias Bernunger
Senior VP & Director of Property Management Nordics
Mr. Tobias Ekman
Show Less

See Also

Discover More
What is the Intrinsic Value of one PNDX B stock?

The intrinsic value of one PNDX B stock under the Base Case scenario is 190.73 SEK.

Is PNDX B stock undervalued or overvalued?

Compared to the current market price of 174 SEK, Pandox AB is Undervalued by 9%.