First Time Loading...

Pandox AB
STO:PNDX B

Watchlist Manager
Pandox AB Logo
Pandox AB
STO:PNDX B
Watchlist
Price: 174 SEK -1.58% Market Closed
Updated: May 15, 2024
Section:
 

Relative Value

The Relative Value of one PNDX B stock under the Base Case scenario is 316.84 SEK. Compared to the current market price of 174 SEK, Pandox AB is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PNDX B Relative Value
Base Case
316.84 SEK
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.6
P/S
P/S
Price to Sales
4.6
vs History
39
vs Industry
40
Median 3Y
4.7
Median 5Y
4.3
Industry
3.7
Forward
4.4
More Details
410.1
P/E
P/E
Price to Earnings
410.1
vs History
6
vs Industry
1
Median 3Y
7.9
Median 5Y
7
Industry
16.2
Forward
26.9
More Details
19.5
P/OCF
P/OCF
Price to OCF
19.5
vs History
38
vs Industry
16
Median 3Y
16.5
Median 5Y
12.6
Industry
10.2
More Details
148.3
P/FCFE
P/FCFE
Price to FCFE
148.3
vs History
1
vs Industry
3
Median 3Y
29.3
Median 5Y
9.9
Industry
12.6
More Details
1
P/B
P/B
Price to Book Value
1
vs History
31
vs Industry
34
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8
More Details
8.8
EV/S
EV/S
Enterprise Value to Sales
8.8
vs History
50
vs Industry
36
Median 3Y
9.2
Median 5Y
8.9
Industry
6.7
Forward
8.5
More Details
16.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.6
vs History
44
vs Industry
28
Median 3Y
16.8
Median 5Y
16.3
Industry
11.7
More Details
16.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.3
vs History
44
vs Industry
36
Median 3Y
16.4
Median 5Y
15.5
Industry
15.7
Forward
15.8
More Details
17.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.6
vs History
44
vs Industry
39
Median 3Y
17.8
Median 5Y
17.3
Industry
18.8
Forward
16.7
More Details
37.4
EV/OCF
EV/OCF
Enterprise Value to OCF
37.4
vs History
39
vs Industry
13
Median 3Y
32.8
Median 5Y
24.6
Industry
17.2
More Details
37.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
37.4
vs History
39
vs Industry
16
Median 3Y
32.8
Median 5Y
24.6
Industry
19
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
34
vs Industry
38
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
More Details

Multiples Across Competitors

PNDX B Competitors Multiples
Pandox AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Pandox AB
STO:PNDX B
32B SEK 4.6 410.1 16.3 17.6
DE
Vonovia SE
XETRA:VNA
22.9B EUR -10.5 -5.7 -13.4 -12.1
PH
SM Prime Holdings Inc
XPHS:SMPH
784.9B PHP 6.1 19.6 14 17.2
SE
Sagax AB
STO:SAGA A
133.8B SEK 31.2 -10 292.6 47.6 47.6
HK
Swire Properties Ltd
HKEX:1972
89.4B HKD 6.1 33.9 14.5 15.3
HK
Wharf Real Estate Investment Company Ltd
HKEX:1997
77.7B HKD 5.8 16.3 10.7 10.7
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.8 73.5 22.9 26.8
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
68.9B HKD 4.3 21.8 12 12.7
IL
Azrieli Group Ltd
TASE:AZRG
29.1B ILS 9.9 13.1 24.8 25.8
SE
Fastighets AB Balder
STO:BALD B
84.5B SEK 6.9 -11.6 34 34.5
DE
Deutsche Wohnen SE
XETRA:DWNI
7.1B EUR 7.2 -5.3 31.4 57.7

See Also

Summary
PNDX B intrinsic value, competitors valuation, and company profile.
DCF Valuation
PNDX B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PNDX B stock valuation using valuation multiples.
Wall Street Estimates
PNDX B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PNDX B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.