Polygiene Group AB
STO:POLYG
Intrinsic Value
The intrinsic value of one POLYG stock under the Base Case scenario is 11.27 SEK. Compared to the current market price of 11.85 SEK, Polygiene Group AB is Overvalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Polygiene Group AB
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Polygiene Group AB
Balance Sheet Decomposition
Polygiene Group AB
Current Assets | 129m |
Cash & Short-Term Investments | 68.7m |
Receivables | 30.4m |
Other Current Assets | 29.9m |
Non-Current Assets | 221.8m |
PP&E | 3.7m |
Intangibles | 210.6m |
Other Non-Current Assets | 7.5m |
Free Cash Flow Analysis
Polygiene Group AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Polygiene Group AB
Revenue
|
163.4m
SEK
|
Cost of Revenue
|
-55.6m
SEK
|
Gross Profit
|
107.8m
SEK
|
Operating Expenses
|
-96.3m
SEK
|
Operating Income
|
11.4m
SEK
|
Other Expenses
|
-7.7m
SEK
|
Net Income
|
3.8m
SEK
|
POLYG Profitability Score
Profitability Due Diligence
Polygiene Group AB's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Score
Polygiene Group AB's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
POLYG Solvency Score
Solvency Due Diligence
Polygiene Group AB's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Polygiene Group AB's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
POLYG Price Targets Summary
Polygiene Group AB
According to Wall Street analysts, the average 1-year price target for POLYG is 23.46 SEK with a low forecast of 23.23 SEK and a high forecast of 24.15 SEK.
Dividends
Current shareholder yield for POLYG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one POLYG stock under the Base Case scenario is 11.27 SEK.
Compared to the current market price of 11.85 SEK, Polygiene Group AB is Overvalued by 5%.