P

Polygiene Group AB
STO:POLYG

Watchlist Manager
Polygiene Group AB
STO:POLYG
Watchlist
Price: 10.25 SEK 0.99% Market Closed
Market Cap: 374.4m SEK
Section:
 

Relative Value

The Relative Value of one POLYG stock under the Base Case scenario is 13.78 SEK. Compared to the current market price of 10.25 SEK, Polygiene Group AB is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

POLYG Relative Value
Base Case
13.78 SEK
Undervaluation 26%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
57
vs Industry
29
Median 3Y
2.3
Median 5Y
2.8
Industry
1.5
Forward
2.4
More Details
211
P/E
P/E
Price to Earnings
211
vs History
6
vs Industry
8
Median 3Y
16.2
Median 5Y
26.1
Industry
20.6
Forward
72
More Details
25 283.3
P/OCF
P/OCF
Price to OCF
25 283.3
vs History
0
vs Industry
32
Median 3Y
23.8
Median 5Y
30.2
Industry
13.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
32
Median 3Y
-5.8
Median 5Y
23.9
Industry
21.6
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
41
vs Industry
56
Median 3Y
1.1
Median 5Y
1.2
Industry
1.7
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
47
vs Industry
35
Median 3Y
2.1
Median 5Y
2.4
Industry
1.7
Forward
2.4
More Details
3.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.8
vs History
47
vs Industry
68
Median 3Y
3.2
Median 5Y
3.7
Industry
7.2
More Details
41.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
41.6
vs History
6
vs Industry
20
Median 3Y
9.7
Median 5Y
13.2
Industry
12.9
Forward
26.4
More Details
77.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
77.8
vs History
4
vs Industry
25
Median 3Y
9.7
Median 5Y
15.7
Industry
17.4
Forward
46.3
More Details
25 419.3
EV/OCF
EV/OCF
Enterprise Value to OCF
25 419.3
vs History
0
vs Industry
38
Median 3Y
20.3
Median 5Y
27.6
Industry
14.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
34
Median 3Y
-8.5
Median 5Y
16.5
Industry
21
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
44
vs Industry
46
Median 3Y
1
Median 5Y
1.1
Industry
1.3
More Details

Multiples Across Competitors

POLYG Competitors Multiples
Polygiene Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Polygiene Group AB
STO:POLYG
379.3m SEK 2.5 211 41.6 77.8
US
Sherwin-Williams Co
NYSE:SHW
79.5B USD 3.4 30.9 20.9 24.6
US
Ecolab Inc
NYSE:ECL
74.6B USD 4.7 37.6 21.5 28.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9T JPY 3.5 18 8.5 11.7
CH
Givaudan SA
SIX:GIVN
29B CHF 3.8 26.5 18 22.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
236.6B CNY 1.3 21.3 21.1 21.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.8 69.2 42.8 52.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
US
PPG Industries Inc
NYSE:PPG
23B USD 1.6 23.1 10.6 13
CH
DSM-Firmenich AG
AEX:DSFIR
18.3B EUR 1.4 73.2 10.8 36.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
P
Polygiene Group AB
STO:POLYG
Average EV/EBITDA: 21.2
41.6
63%
0.7
US
Sherwin-Williams Co
NYSE:SHW
20.9
7%
3
US
Ecolab Inc
NYSE:ECL
21.5
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.5
5%
1.7
CH
Givaudan SA
SIX:GIVN
18
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.1
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.8
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
Sika AG
F:SIKA
8.8
4%
2.2
US
PPG Industries Inc
NYSE:PPG
10.6
4%
2.6
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.8
8%
1.4

See Also

Summary
POLYG intrinsic value, competitors valuation, and company profile.
DCF Valuation
POLYG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
POLYG stock valuation using valuation multiples.
Wall Street Estimates
POLYG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
POLYG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.