P

Polygiene Group AB
STO:POLYG

Watchlist Manager
Polygiene Group AB
STO:POLYG
Watchlist
Price: 12.4 SEK 4.64% Market Closed
Market Cap: 453m SEK

Relative Value

The Relative Value of one POLYG stock under the Base Case scenario is 14.06 SEK. Compared to the current market price of 12.4 SEK, Polygiene Group AB is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

POLYG Relative Value
Base Case
14.06 SEK
Undervaluation 12%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
29
Median 3Y
2.3
Median 5Y
2.9
Industry
1.5
Forward
2.5
vs History
12
vs Industry
8
Median 3Y
15.7
Median 5Y
16.2
Industry
21.6
Forward
21.9
vs History
58
vs Industry
32
Median 3Y
23.8
Median 5Y
27.6
Industry
13.6
vs History
52
vs Industry
32
Median 3Y
-6
Median 5Y
32.6
Industry
21.6
vs History
44
vs Industry
56
Median 3Y
0.9
Median 5Y
1.3
Industry
1.7
vs History
58
vs Industry
35
Median 3Y
2
Median 5Y
2.5
Industry
1.7
Forward
2.1
vs History
58
vs Industry
68
Median 3Y
3.1
Median 5Y
3.8
Industry
7.1
vs History
17
vs Industry
20
Median 3Y
9.7
Median 5Y
10.3
Industry
13.1
Forward
12.1
vs History
14
vs Industry
25
Median 3Y
9.7
Median 5Y
11.3
Industry
17.8
Forward
13.9
vs History
63
vs Industry
38
Median 3Y
19.6
Median 5Y
26
Industry
14.7
vs History
47
vs Industry
34
Median 3Y
-9.9
Median 5Y
19.3
Industry
20.8
vs History
44
vs Industry
46
Median 3Y
0.9
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

POLYG Competitors Multiples
Polygiene Group AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Polygiene Group AB
STO:POLYG
452.9m SEK 2.8 120 29.9 33.7
US
Sherwin-Williams Co
NYSE:SHW
85.2B USD 3.7 31.8 21.4 25
US
Ecolab Inc
NYSE:ECL
77B USD 4.9 36.6 23 31.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9T JPY 3.5 16.6 7.2 9.5
CH
Givaudan SA
SIX:GIVN
32.6B CHF 4.4 29.9 20.3 25.5
US
Dupont De Nemours Inc
NYSE:DD
31.7B USD 2.5 -422.2 10.5 16.2
CH
DSM-Firmenich AG
AEX:DSFIR
23.6B EUR 1.8 94.6 12.8 45.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
194.1B CNY 1.1 16.2 17.2 17.2
US
PPG Industries Inc
NYSE:PPG
26.3B USD 1.7 24.2 13.2 16.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.6 61.1 36.7 44.3