P

Promimic AB
STO:PRO

Watchlist Manager
Promimic AB
STO:PRO
Watchlist
Price: 24.3 SEK 5.65% Market Closed
Market Cap: 453.4m SEK

Income Statement

Earnings Waterfall
Promimic AB

Revenue
44m SEK
Cost of Revenue
4m SEK
Gross Profit
48m SEK
Operating Expenses
-56.3m SEK
Operating Income
-8.3m SEK
Other Expenses
-4.2m SEK
Net Income
-12.6m SEK

Income Statement
Promimic AB

Rotate your device to view
Income Statement
Currency: SEK
Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
11
N/A
14
+29%
16
+16%
21
+27%
28
+35%
33
+18%
37
+13%
40
+7%
41
+3%
42
+2%
44
+6%
Gross Profit
Cost of Revenue
(0)
0
0
1
1
1
1
2
2
2
4
Gross Profit
11
N/A
14
+33%
17
+18%
21
+28%
29
+35%
34
+18%
39
+14%
41
+7%
43
+4%
44
+2%
48
+10%
Operating Income
Operating Expenses
(28)
(31)
(32)
(35)
(39)
(43)
(48)
(51)
(53)
(54)
(56)
Selling, General & Administrative
(18)
(21)
(20)
(21)
(22)
(22)
(24)
(25)
(26)
(27)
(28)
Depreciation & Amortization
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
Other Operating Expenses
(7)
(7)
(9)
(10)
(14)
(17)
(20)
(21)
(22)
(23)
(24)
Operating Income
(17)
N/A
(17)
+3%
(16)
+5%
(14)
+12%
(11)
+23%
(9)
+17%
(9)
-3%
(10)
-5%
(10)
-9%
(11)
-2%
(8)
+22%
Pre-Tax Income
Interest Income Expense
0
0
0
1
1
1
1
2
2
1
1
Total Other Income
0
0
0
0
0
0
(0)
0
0
0
0
Pre-Tax Income
(17)
N/A
(16)
+2%
(15)
+6%
(13)
+13%
(10)
+25%
(8)
+23%
(8)
-1%
(8)
-2%
(9)
-12%
(10)
-8%
(7)
+26%
Net Income
Tax Provision
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(5)
Income from Continuing Operations
(17)
(17)
(16)
(14)
(11)
(9)
(9)
(9)
(10)
(11)
(13)
Net Income (Common)
(17)
N/A
(17)
+1%
(16)
+4%
(14)
+11%
(11)
+21%
(9)
+19%
(9)
-3%
(9)
-2%
(10)
-11%
(11)
-6%
(13)
-13%
EPS (Diluted)
-1.12
N/A
-0.88
+21%
-1.01
-15%
-0.89
+12%
-0.6
+33%
-0.48
+20%
-0.5
-4%
-0.51
-2%
-0.56
-10%
-0.6
-7%
-0.67
-12%