P

Promimic AB
STO:PRO

Watchlist Manager
Promimic AB
STO:PRO
Watchlist
Price: 10.15 SEK -15.42% Market Closed
Market Cap: kr191.7m

Relative Value

The Relative Value of one PRO stock under the Base Case scenario is 23.86 SEK. Compared to the current market price of 10.15 SEK, Promimic AB is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRO Relative Value
Base Case
23.86 SEK
Undervaluation 57%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Multiples Across Competitors

PRO Competitors Multiples
Promimic AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Promimic AB
STO:PRO
192.1m SEK 4.4 -15.3 -26.6 -26.6
US
GE Vernova LLC
NYSE:GEV
225B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
107.1B ZAR 6.3 10 15.6 15.7
US
CoreWeave Inc
NASDAQ:CRWV
45.7B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
36.5B CHF 0 0 0 0
US
Coupang Inc
F:788
28.6B EUR 1 86.6 22.3 36.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
564.8T IDR 47.2 -130.3 2 756.3 2 756.3
US
Symbotic Inc
NASDAQ:SYM
32.7B USD 13.6 -2 995.4 -4 004 -643.3
ZA
Vukile Property Fund Ltd
JSE:VKE
32B ZAR 6 7.4 18.3 18.3
P/S Multiple
Revenue Growth P/S to Growth
SE
P
Promimic AB
STO:PRO
Average P/S: 61.4
4.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
6.3
-3%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
Coupang Inc
F:788
1
15%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47.2
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
13.6
24%
0.6
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6
-21%
N/A
P/E Multiple
Earnings Growth PEG
SE
P
Promimic AB
STO:PRO
Average P/E: 1 031.2
Negative Multiple: -15.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Coupang Inc
F:788
86.6
114%
0.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -130.3 N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 995.4 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7.4
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
P
Promimic AB
STO:PRO
Average EV/EBITDA: 1 246
Negative Multiple: -26.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.6
9%
1.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
22.3
56%
0.4
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 756.3
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 004 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.3
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
P
Promimic AB
STO:PRO
Average EV/EBIT: 1 272.8
Negative Multiple: -26.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.7
8%
2
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
36.8
74%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 756.3
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -643.3 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.3
10%
1.8