RaySearch Laboratories AB (publ)
STO:RAY B

Watchlist Manager
RaySearch Laboratories AB (publ) Logo
RaySearch Laboratories AB (publ)
STO:RAY B
Watchlist
Price: 221 SEK 1.38%
Market Cap: 7.6B SEK

Relative Value

The Relative Value of one RAY B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 221 SEK, RaySearch Laboratories AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAY B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
20
Median 3Y
4.1
Median 5Y
3.5
Industry
2.3
Forward
5.6
vs History
53
vs Industry
13
Median 3Y
40.7
Median 5Y
35.4
Industry
22.4
Forward
32.6
vs History
7
vs Industry
23
Median 3Y
8.8
Median 5Y
8.3
Industry
14.4
vs History
4
vs Industry
10
Median 3Y
30.8
Median 5Y
10.2
Industry
21.5
vs History
20
vs Industry
6
Median 3Y
5.9
Median 5Y
4.2
Industry
2.2
vs History
20
vs Industry
18
Median 3Y
4
Median 5Y
3.8
Industry
2.5
Forward
5.6
vs History
20
vs Industry
30
Median 3Y
4.5
Median 5Y
4.2
Industry
5.1
vs History
53
vs Industry
10
Median 3Y
31.8
Median 5Y
28.3
Industry
12
Forward
12.8
vs History
53
vs Industry
14
Median 3Y
31.8
Median 5Y
28.3
Industry
17.1
Forward
25.8
vs History
7
vs Industry
24
Median 3Y
9.6
Median 5Y
8.4
Industry
14.7
vs History
6
vs Industry
16
Median 3Y
26.9
Median 5Y
15.9
Industry
18.8
vs History
17
vs Industry
15
Median 3Y
2.9
Median 5Y
2.3
Industry
1.8

Multiples Across Competitors

RAY B Competitors Multiples
RaySearch Laboratories AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
RaySearch Laboratories AB (publ)
STO:RAY B
7.6B SEK 5.9 34.6 27.7 27.7
US
Veeva Systems Inc
NYSE:VEEV
35.8B USD 11.6 41.7 31.4 32.8
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
22.7B AUD 103 197.1 136.2 136.2
JP
M3 Inc
TSE:2413
1.4T JPY 4.4 31.5 16 19.8
US
Doximity Inc
NYSE:DOCS
8.2B USD 13.2 32.3 28.2 29.6
US
Waystar Holding Corp
NASDAQ:WAY
5.7B USD 5.5 51.2 17 26.7
SE
Sectra AB
STO:SECT B
49.1B SEK 23 83.7 -117.6 -117.6
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
283.9B INR 10.7 58.4 36.3 42.4
CN
Winning Health Technology Group Co Ltd
SZSE:300253
21B CNY 9.7 -68.2 -135 -135
US
Inspire Medical Systems Inc
NYSE:INSP
2.8B USD 3.1 62.1 49.6 66.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
RaySearch Laboratories AB (publ)
STO:RAY B
Average EV/EBITDA: 40.5
27.7
46%
0.6
US
Veeva Systems Inc
NYSE:VEEV
31.4
39%
0.8
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
136.2
32%
4.3
JP
M3 Inc
TSE:2413
16
14%
1.1
US
Doximity Inc
NYSE:DOCS
28.2
23%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
17
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -117.6 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.3
24%
1.5
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -135
36%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
49.6
80%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
RaySearch Laboratories AB (publ)
STO:RAY B
Average EV/EBIT: 47.2
27.7
25%
1.1
US
Veeva Systems Inc
NYSE:VEEV
32.8
39%
0.8
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
136.2
31%
4.4
JP
M3 Inc
TSE:2413
19.8
N/A N/A
US
Doximity Inc
NYSE:DOCS
29.6
25%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
26.7
56%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -117.6 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.4
27%
1.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -135
47%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
66.6
34%
2