S
Sonetel AB (publ)
STO:SONE
Sonetel AB (publ)
STO:SONE
Price:
6.34
SEK
5.32%
Market Closed
Market Cap:
kr48m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Sonetel AB (publ)
STO:SONE
|
SE |
|
E
|
Elin Electronics Ltd
NSE:ELIN
|
IN |
|
Eastroc Beverage Group Co Ltd
SSE:605499
|
CN |
|
Largo Inc
TSX:LGO
|
CA |
|
Medinova Diagnostic Services Ltd
BSE:526301
|
IN |
Income Statement
Earnings Waterfall
Sonetel AB (publ)
Sonetel AB (publ)
Income Statement
Sonetel AB (publ)
Sonetel AB (publ)
Currency: SEK
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
|
| Revenue |
24
N/A
|
25
+4%
|
26
+2%
|
26
+1%
|
26
-1%
|
27
+3%
|
28
+5%
|
29
+3%
|
30
+3%
|
30
+2%
|
30
+1%
|
31
+1%
|
38
+24%
|
38
-2%
|
28
-24%
|
26
-8%
|
22
-14%
|
20
-9%
|
21
+4%
|
22
+6%
|
23
+4%
|
24
+4%
|
24
-3%
|
23
-1%
|
28
+20%
|
36
+29%
|
32
-12%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(6)
|
(9)
|
(11)
|
(13)
|
(12)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(8)
|
(7)
|
|
| Gross Profit |
0
N/A
|
13
N/A
|
17
+32%
|
9
-48%
|
13
+50%
|
15
+10%
|
21
+43%
|
22
+4%
|
22
+4%
|
23
+1%
|
23
+2%
|
24
+2%
|
30
+25%
|
29
-3%
|
21
-26%
|
20
-8%
|
17
-13%
|
15
-11%
|
16
+4%
|
17
+5%
|
17
+4%
|
18
+7%
|
18
-4%
|
18
+2%
|
22
+23%
|
29
+29%
|
25
-13%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(24)
|
(20)
|
(20)
|
(19)
|
(19)
|
(20)
|
(26)
|
(25)
|
(25)
|
(24)
|
(25)
|
(25)
|
(30)
|
(30)
|
(23)
|
(18)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(20)
|
(21)
|
(27)
|
(23)
|
|
| Selling, General & Administrative |
0
|
(1)
|
(9)
|
(12)
|
(15)
|
(18)
|
(12)
|
(19)
|
(18)
|
(17)
|
(9)
|
(9)
|
(12)
|
(11)
|
(9)
|
(7)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(12)
|
(10)
|
|
| Depreciation & Amortization |
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(10)
|
(8)
|
|
| Other Operating Expenses |
(21)
|
(19)
|
(8)
|
(5)
|
(1)
|
0
|
(11)
|
(2)
|
(2)
|
(3)
|
(11)
|
(11)
|
(12)
|
(12)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(6)
|
|
| Operating Income |
0
N/A
|
(1)
N/A
|
(3)
-187%
|
(4)
-42%
|
(6)
-46%
|
(6)
+4%
|
(5)
+3%
|
(3)
+43%
|
(2)
+29%
|
(2)
+22%
|
(2)
+1%
|
(1)
+38%
|
(0)
+56%
|
(1)
-180%
|
(1)
0%
|
2
N/A
|
2
+3%
|
(0)
N/A
|
(0)
+33%
|
1
N/A
|
1
+74%
|
2
+46%
|
0
-86%
|
(2)
N/A
|
1
N/A
|
1
+29%
|
2
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(3)
-367%
|
(4)
-52%
|
(5)
-27%
|
(7)
-34%
|
(6)
+15%
|
(6)
+1%
|
(3)
+42%
|
(3)
+22%
|
(2)
+18%
|
(2)
+5%
|
(2)
+26%
|
(1)
+28%
|
(2)
-93%
|
(2)
-8%
|
0
N/A
|
0
+25%
|
(1)
N/A
|
(1)
+1%
|
(1)
+48%
|
(0)
+42%
|
(0)
+81%
|
(2)
-2 053%
|
(4)
-108%
|
(0)
+97%
|
(0)
+95%
|
1
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
1
|
1
|
2
|
2
|
1
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
0
|
(0)
|
(7)
|
(7)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(2)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(0)
|
(7)
|
(8)
|
(2)
|
(1)
|
(1)
|
(0)
|
(2)
|
(4)
|
(1)
|
(1)
|
0
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(0)
N/A
|
(2)
-592%
|
(4)
-42%
|
(4)
-19%
|
(5)
-24%
|
(4)
+16%
|
(5)
-12%
|
(3)
+35%
|
(3)
+16%
|
(2)
+21%
|
(2)
+5%
|
(2)
+19%
|
(1)
+36%
|
(2)
-49%
|
(2)
-17%
|
(0)
+89%
|
(7)
-3 317%
|
(8)
-25%
|
(2)
+79%
|
(1)
+34%
|
(1)
+33%
|
(0)
+45%
|
(2)
-427%
|
(4)
-85%
|
(1)
+86%
|
(1)
-4%
|
0
N/A
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.89
-1 013%
|
-1.27
-43%
|
-1.04
+18%
|
-1.3
-25%
|
-1.09
+16%
|
-1.22
-12%
|
-0.79
+35%
|
-0.67
+15%
|
-0.53
+21%
|
-0.51
+4%
|
-0.41
+20%
|
-0.25
+39%
|
-0.35
-40%
|
-0.43
-23%
|
-0.05
+88%
|
-1.54
-2 980%
|
-1.91
-24%
|
-0.4
+79%
|
-0.26
+35%
|
-0.18
+31%
|
-0.1
+44%
|
-0.47
-370%
|
-0.57
-21%
|
-0.08
+86%
|
-0.09
-12%
|
0.02
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
