S

Sonetel AB (publ)
STO:SONE

Watchlist Manager
Sonetel AB (publ)
STO:SONE
Watchlist
Price: 9.25 SEK -0.54%
Market Cap: 70m SEK

Relative Value

The Relative Value of one SONE stock under the Base Case scenario is hidden SEK. Compared to the current market price of 9.25 SEK, Sonetel AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SONE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SONE Competitors Multiples
Sonetel AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Sonetel AB (publ)
STO:SONE
70.4m SEK 1.7 -105.7 49.7 49.7
US
AST SpaceMobile Inc
NASDAQ:ASTS
41.8B USD 2 257.6 -137.7 -171.3 -145
US
EchoStar Corp
NASDAQ:SATS
35.5B USD 2.3 -2.7 40.8 -101.7
US
Lumen Technologies Inc
NYSE:LUMN
8.7B USD 0.7 -5.3 7.9 140.4
US
Globalstar Inc
AMEX:GSAT
7.6B USD 29.2 -155.5 77.7 768.9
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
128T IDR 80.4 109.8 454.2 454.2
UK
Liberty Global PLC
NASDAQ:LBTYA
3.5B USD 0.9 -1.7 62.7 -101
BM
Liberty Global Ltd
F:3O41
2.9B EUR 0.9 -1.7 72.2 -116.4
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.3B MYR 5.8 23.4 17.8 17.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.6 1 439.6 1 974.7
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 018.6 33.3 33.3
P/E Multiple
Earnings Growth PEG
SE
S
Sonetel AB (publ)
STO:SONE
Average P/E: 293.4
Negative Multiple: -105.7
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -137.7 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.7 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.3 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -155.5 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
109.8
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.7 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.7 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
23.4
13%
1.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.6
10%
2.2
NZ
Chorus Ltd
NZX:CNU
1 018.6
199%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
S
Sonetel AB (publ)
STO:SONE
Average EV/EBITDA: 225.6
49.7
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -171.3 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
40.8
7%
5.8
US
Lumen Technologies Inc
NYSE:LUMN
7.9
1%
7.9
US
G
Globalstar Inc
AMEX:GSAT
77.7
29%
2.7
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
454.2
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
62.7
10%
6.3
BM
Liberty Global Ltd
F:3O41
72.2
10%
7.2
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
17.8
21%
0.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 439.6
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.3
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
S
Sonetel AB (publ)
STO:SONE
Average EV/EBIT: 491.3
49.7
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -145 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -101.7 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
140.4
11%
12.8
US
G
Globalstar Inc
AMEX:GSAT
768.9
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
454.2
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -101 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -116.4 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
17.8
9%
2
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 974.7
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.3
19%
1.8