Studentbostader I Norden AB (publ)
STO:STUDBO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Studentbostader I Norden AB (publ)
STO:STUDBO
|
SE |
Balance Sheet
Balance Sheet Decomposition
Studentbostader I Norden AB (publ)
Studentbostader I Norden AB (publ)
Balance Sheet
Studentbostader I Norden AB (publ)
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
36
|
76
|
126
|
77
|
25
|
108
|
296
|
205
|
166
|
56
|
26
|
127
|
|
| Cash Equivalents |
36
|
76
|
126
|
77
|
25
|
108
|
296
|
205
|
166
|
56
|
26
|
127
|
|
| Total Receivables |
35
|
50
|
81
|
106
|
78
|
30
|
40
|
42
|
72
|
31
|
21
|
19
|
|
| Accounts Receivables |
35
|
50
|
81
|
94
|
37
|
8
|
1
|
3
|
3
|
5
|
12
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
13
|
40
|
22
|
38
|
39
|
70
|
26
|
9
|
13
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
33
|
27
|
21
|
10
|
13
|
|
| Total Current Assets |
72
|
127
|
207
|
183
|
103
|
138
|
342
|
280
|
266
|
108
|
57
|
159
|
|
| PP&E Net |
0
|
3
|
7
|
7
|
8
|
8
|
15
|
20
|
16
|
33
|
17
|
33
|
|
| Intangible Assets |
0
|
0
|
11
|
10
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
620
|
1 161
|
1 539
|
2 138
|
1 771
|
1 231
|
3 563
|
5 636
|
7 531
|
7 806
|
8 068
|
8 126
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
28
|
4
|
1
|
0
|
6
|
5
|
8
|
7
|
|
| Total Assets |
692
N/A
|
1 290
+87%
|
1 764
+37%
|
2 339
+33%
|
1 918
-18%
|
1 381
-28%
|
3 921
+184%
|
5 935
+51%
|
7 818
+32%
|
7 952
+2%
|
8 151
+3%
|
8 324
+2%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
19
|
0
|
0
|
0
|
0
|
0
|
17
|
25
|
42
|
19
|
16
|
11
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
90
|
109
|
162
|
129
|
125
|
84
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
4
|
296
|
369
|
424
|
323
|
45
|
514
|
325
|
2 324
|
527
|
2 113
|
|
| Other Current Liabilities |
0
|
70
|
69
|
113
|
226
|
195
|
107
|
82
|
169
|
29
|
24
|
17
|
|
| Total Current Liabilities |
20
|
74
|
365
|
482
|
650
|
519
|
259
|
730
|
697
|
2 502
|
691
|
2 225
|
|
| Long-Term Debt |
303
|
456
|
569
|
901
|
991
|
729
|
1 925
|
3 086
|
4 611
|
3 291
|
5 195
|
3 485
|
|
| Deferred Income Tax |
52
|
84
|
116
|
159
|
79
|
39
|
41
|
144
|
195
|
71
|
133
|
170
|
|
| Minority Interest |
0
|
0
|
0
|
24
|
24
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Other Liabilities |
19
|
97
|
18
|
0
|
0
|
0
|
160
|
160
|
199
|
22
|
28
|
20
|
|
| Total Liabilities |
393
N/A
|
710
+81%
|
1 069
+50%
|
1 566
+46%
|
1 745
+11%
|
1 286
-26%
|
2 386
+86%
|
4 120
+73%
|
5 705
+38%
|
5 885
+3%
|
6 047
+3%
|
5 900
-2%
|
|
| Equity | |||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
12
|
861
|
954
|
1 104
|
289
|
289
|
347
|
|
| Retained Earnings |
179
|
296
|
381
|
458
|
141
|
538
|
164
|
278
|
401
|
32
|
69
|
248
|
|
| Additional Paid In Capital |
119
|
283
|
313
|
314
|
314
|
620
|
511
|
583
|
609
|
1 745
|
1 745
|
1 829
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
298
N/A
|
580
+94%
|
695
+20%
|
773
+11%
|
174
-78%
|
95
-45%
|
1 535
+1 519%
|
1 815
+18%
|
2 114
+16%
|
2 067
-2%
|
2 104
+2%
|
2 423
+15%
|
|
| Total Liabilities & Equity |
692
N/A
|
1 290
+87%
|
1 764
+37%
|
2 339
+33%
|
1 918
-18%
|
1 381
-28%
|
3 921
+184%
|
5 935
+51%
|
7 818
+32%
|
7 952
+2%
|
8 151
+3%
|
8 324
+2%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
16
|
20
|
2
|
0
|
0
|
0
|
0
|
191
|
222
|
582
|
582
|
694
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
|