S

Studentbostader I Norden AB (publ)
STO:STUDBO

Watchlist Manager
Studentbostader I Norden AB (publ)
STO:STUDBO
Watchlist
Price: 1.745 SEK 7.06% Market Closed
Market Cap: kr1.2B

Income Statement

Earnings Waterfall
Studentbostader I Norden AB (publ)

Income Statement
Studentbostader I Norden AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
64
18
35
56
89
114
142
171
185
195
204
215
228
236
241
0
0
Revenue
56
N/A
44
-21%
29
-33%
131
+348%
114
-13%
197
+73%
202
+3%
294
+45%
234
-20%
214
-9%
234
+9%
390
+66%
340
-13%
386
+13%
440
+14%
456
+4%
468
+2%
474
+1%
480
+1%
485
+1%
Gross Profit
Cost of Revenue
(10)
(8)
0
0
0
0
0
(125)
0
0
0
(139)
(91)
(124)
(164)
(168)
(171)
(179)
(179)
(181)
Gross Profit
45
N/A
36
-20%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
170
N/A
0
N/A
0
N/A
0
N/A
250
N/A
132
-47%
207
+57%
275
+33%
288
+5%
297
+3%
295
-1%
301
+2%
304
+1%
Operating Income
Operating Expenses
(110)
(82)
(5)
(28)
(42)
(40)
(41)
(28)
(35)
(27)
(28)
(29)
(29)
(27)
(29)
(29)
(14)
(14)
(14)
(31)
Selling, General & Administrative
(29)
(25)
(5)
(28)
(25)
(40)
(41)
(28)
(35)
(27)
(28)
(29)
(29)
(27)
(29)
(29)
(13)
(14)
(14)
(31)
Depreciation & Amortization
(15)
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(67)
(44)
0
0
(18)
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
0
Operating Income
(65)
N/A
(46)
+29%
24
N/A
103
+323%
72
-31%
157
+119%
161
+3%
141
-12%
199
+41%
186
-6%
206
+11%
222
+7%
221
0%
234
+6%
246
+5%
259
+5%
282
+9%
280
-1%
286
+2%
273
-5%
Pre-Tax Income
Interest Income Expense
(423)
(409)
11
140
126
227
175
(12)
(223)
(512)
(566)
(708)
(632)
(446)
(400)
(158)
(4)
1
65
(19)
Non-Reccuring Items
0
0
0
(26)
0
(19)
(21)
(3)
(4)
(2)
(1)
(9)
(19)
(20)
(24)
(15)
(13)
(14)
(10)
7
Total Other Income
(11)
(23)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
(0)
Pre-Tax Income
(499)
N/A
(478)
+4%
35
N/A
217
+517%
198
-9%
365
+85%
315
-14%
126
-60%
(28)
N/A
(328)
-1 068%
(360)
-10%
(495)
-38%
(430)
+13%
(231)
+46%
(177)
+23%
86
N/A
267
+212%
268
+0%
342
+28%
261
-24%
Net Income
Tax Provision
29
32
(50)
(103)
(66)
(118)
(60)
(51)
(54)
136
104
144
149
(17)
(2)
(65)
(67)
(52)
(59)
(47)
Income from Continuing Operations
(470)
(446)
(15)
114
132
247
255
76
(82)
(192)
(256)
(351)
(281)
(247)
(179)
20
200
216
283
214
Income to Minority Interest
19
26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(450)
N/A
(420)
+7%
(18)
+96%
114
N/A
136
+19%
270
+98%
291
+8%
120
-59%
(32)
N/A
(137)
-323%
(227)
-66%
(358)
-58%
(293)
+18%
(284)
+3%
(199)
+30%
20
N/A
200
+896%
216
+8%
283
+31%
214
-24%
EPS (Diluted)
-9.65
N/A
-8.96
+7%
-0.1
+99%
0.63
N/A
0.68
+8%
1.3
+91%
1.35
+4%
0.58
-57%
-0.14
N/A
-0.62
-343%
-1.03
-66%
-1.29
-25%
-0.5
+61%
-0.48
+4%
-0.34
+29%
0.03
N/A
0.35
+1 067%
0.32
-9%
0.4
+25%
0.33
-18%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett