Studentbostader I Norden AB (publ)
STO:STUDBO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Studentbostader I Norden AB (publ)
STO:STUDBO
|
SE |
|
P
|
Pacira Biosciences Inc
F:82P
|
US |
|
Gecina SA
PAR:GFC
|
FR |
|
ACQ Bure AB
F:0FE
|
SE |
|
Kaile Science and Technology Co Ltd Hubei
SSE:600260
|
CN |
|
Altus Power Inc
NYSE:AMPS
|
US |
|
A
|
Accelleron Industries AG
SIX:ACLN
|
CH |
|
D
|
Dongwha Enterprise Co Ltd
KOSDAQ:025900
|
KR |
|
Bjorn Borg AB
STO:BORG
|
SE |
|
P
|
Petroleum General Distribution Services JSC
VN:PSD
|
VN |
|
B
|
Beijing Andawell Science & Technology Co Ltd
SZSE:300719
|
CN |
|
Manulife Financial Corp
TSX:MFC
|
CA |
|
Q
|
Quest Holdings SA
ATHEX:QUEST
|
GR |
Income Statement
Earnings Waterfall
Studentbostader I Norden AB (publ)
Income Statement
Studentbostader I Norden AB (publ)
| Mar-2020 | Jun-2020 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
64
|
18
|
35
|
56
|
89
|
114
|
142
|
171
|
185
|
195
|
204
|
215
|
228
|
236
|
241
|
0
|
0
|
|
| Revenue |
56
N/A
|
44
-21%
|
29
-33%
|
131
+348%
|
114
-13%
|
197
+73%
|
202
+3%
|
294
+45%
|
234
-20%
|
214
-9%
|
234
+9%
|
390
+66%
|
340
-13%
|
386
+13%
|
440
+14%
|
456
+4%
|
468
+2%
|
474
+1%
|
480
+1%
|
485
+1%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(10)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
(125)
|
0
|
0
|
0
|
(139)
|
(91)
|
(124)
|
(164)
|
(168)
|
(171)
|
(179)
|
(179)
|
(181)
|
|
| Gross Profit |
45
N/A
|
36
-20%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
170
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
250
N/A
|
132
-47%
|
207
+57%
|
275
+33%
|
288
+5%
|
297
+3%
|
295
-1%
|
301
+2%
|
304
+1%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(110)
|
(82)
|
(5)
|
(28)
|
(42)
|
(40)
|
(41)
|
(28)
|
(35)
|
(27)
|
(28)
|
(29)
|
(29)
|
(27)
|
(29)
|
(29)
|
(14)
|
(14)
|
(14)
|
(31)
|
|
| Selling, General & Administrative |
(29)
|
(25)
|
(5)
|
(28)
|
(25)
|
(40)
|
(41)
|
(28)
|
(35)
|
(27)
|
(28)
|
(29)
|
(29)
|
(27)
|
(29)
|
(29)
|
(13)
|
(14)
|
(14)
|
(31)
|
|
| Depreciation & Amortization |
(15)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(67)
|
(44)
|
0
|
0
|
(18)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(65)
N/A
|
(46)
+29%
|
24
N/A
|
103
+323%
|
72
-31%
|
157
+119%
|
161
+3%
|
141
-12%
|
199
+41%
|
186
-6%
|
206
+11%
|
222
+7%
|
221
0%
|
234
+6%
|
246
+5%
|
259
+5%
|
282
+9%
|
280
-1%
|
286
+2%
|
273
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(423)
|
(409)
|
11
|
140
|
126
|
227
|
175
|
(12)
|
(223)
|
(512)
|
(566)
|
(708)
|
(632)
|
(446)
|
(400)
|
(158)
|
(4)
|
1
|
65
|
(19)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(26)
|
0
|
(19)
|
(21)
|
(3)
|
(4)
|
(2)
|
(1)
|
(9)
|
(19)
|
(20)
|
(24)
|
(15)
|
(13)
|
(14)
|
(10)
|
7
|
|
| Total Other Income |
(11)
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(499)
N/A
|
(478)
+4%
|
35
N/A
|
217
+517%
|
198
-9%
|
365
+85%
|
315
-14%
|
126
-60%
|
(28)
N/A
|
(328)
-1 068%
|
(360)
-10%
|
(495)
-38%
|
(430)
+13%
|
(231)
+46%
|
(177)
+23%
|
86
N/A
|
267
+212%
|
268
+0%
|
342
+28%
|
261
-24%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
29
|
32
|
(50)
|
(103)
|
(66)
|
(118)
|
(60)
|
(51)
|
(54)
|
136
|
104
|
144
|
149
|
(17)
|
(2)
|
(65)
|
(67)
|
(52)
|
(59)
|
(47)
|
|
| Income from Continuing Operations |
(470)
|
(446)
|
(15)
|
114
|
132
|
247
|
255
|
76
|
(82)
|
(192)
|
(256)
|
(351)
|
(281)
|
(247)
|
(179)
|
20
|
200
|
216
|
283
|
214
|
|
| Income to Minority Interest |
19
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(450)
N/A
|
(420)
+7%
|
(18)
+96%
|
114
N/A
|
136
+19%
|
270
+98%
|
291
+8%
|
120
-59%
|
(32)
N/A
|
(137)
-323%
|
(227)
-66%
|
(358)
-58%
|
(293)
+18%
|
(284)
+3%
|
(199)
+30%
|
20
N/A
|
200
+896%
|
216
+8%
|
283
+31%
|
214
-24%
|
|
| EPS (Diluted) |
-9.65
N/A
|
-8.96
+7%
|
-0.1
+99%
|
0.63
N/A
|
0.68
+8%
|
1.3
+91%
|
1.35
+4%
|
0.58
-57%
|
-0.14
N/A
|
-0.62
-343%
|
-1.03
-66%
|
-1.29
-25%
|
-0.5
+61%
|
-0.48
+4%
|
-0.34
+29%
|
0.03
N/A
|
0.35
+1 067%
|
0.32
-9%
|
0.4
+25%
|
0.33
-18%
|
|