S

SeaTwirl AB (publ)
STO:STW

Watchlist Manager
SeaTwirl AB (publ)
STO:STW
Watchlist
Price: 33.4 SEK -9.24% Market Closed
Market Cap: 199.7m SEK

Relative Value

The Relative Value of one STW stock under the Base Case scenario is 3.44 SEK. Compared to the current market price of 33.4 SEK, SeaTwirl AB (publ) is Overvalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STW Relative Value
Base Case
3.44 SEK
Overvaluation 90%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
1.7
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-14.3
Industry
21.7
vs History
vs Industry
Median 3Y
-7
Median 5Y
-7.3
Industry
14.6
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-3.8
Industry
20
vs History
57
vs Industry
88
Median 3Y
0.8
Median 5Y
2.3
Industry
1.9
vs History
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
1.7
vs History
15
vs Industry
82
Median 3Y
2.3
Median 5Y
6.9
Industry
7
vs History
vs Industry
68
Median 3Y
-2.2
Median 5Y
-12.1
Industry
14.4
vs History
vs Industry
63
Median 3Y
-2.2
Median 5Y
-12
Industry
17.7
vs History
vs Industry
68
Median 3Y
-3.6
Median 5Y
-4.9
Industry
14.2
vs History
vs Industry
52
Median 3Y
-1.6
Median 5Y
-2.2
Industry
16.7
vs History
57
vs Industry
90
Median 3Y
0.5
Median 5Y
3
Industry
1.5

Multiples Across Competitors

STW Competitors Multiples
SeaTwirl AB (publ) Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
SeaTwirl AB (publ)
STO:STW
199.8m SEK 0 -10.9 -7.5 -7.5
DE
Siemens Energy AG
XETRA:ENR
68.1B EUR 1.8 345.4 25.1 94.8
JP
Mitsubishi Electric Corp
TSE:6503
6.1T JPY 1.1 18.9 9 14.1
CN
NARI Technology Co Ltd
SSE:600406
178.2B CNY 3 23.2 18.5 18.5
CN
Goldwind Science & Technology Co Ltd
XMUN:CXGH
17.5B EUR 2.4 70.1 139.8 139.8
KR
Doosan Enerbility Co Ltd
KRX:034020
27T KRW 1.7 -265.9 23.3 38
CN
Shanghai Electric Group Co Ltd
SSE:601727
118.9B CNY 1 117.4 53.4 53.4
DK
Vestas Wind Systems A/S
CSE:VWS
104.3B DKK 0.8 24.4 16.4 16.4
IN
ABB India Ltd
NSE:ABB
1.3T INR 10.4 67.5 52.5 55.6
CN
Hangzhou Steam Turbine Co Ltd
SZSE:200771
12.9B 0 0 0 0
IN
Bharat Heavy Electricals Ltd
NSE:BHEL
922.3B INR 3.3 172.8 77.3 98.9