S

SeaTwirl AB (publ)
STO:STW

Watchlist Manager
SeaTwirl AB (publ)
STO:STW
Watchlist
Price: 32.2 SEK -0.92%
Market Cap: 192.6m SEK

Relative Value

The Relative Value of one STW stock under the Base Case scenario is 2.51 SEK. Compared to the current market price of 32.2 SEK, SeaTwirl AB (publ) is Overvalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STW Relative Value
Base Case
2.51 SEK
Overvaluation 92%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
1.7
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-13
Industry
22
vs History
vs Industry
Median 3Y
-7
Median 5Y
-7.4
Industry
14.7
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.9
Industry
20.5
vs History
55
vs Industry
88
Median 3Y
0.8
Median 5Y
2.3
Industry
2
vs History
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
6
vs Industry
82
Median 3Y
2.3
Median 5Y
7.2
Industry
7.2
vs History
vs Industry
68
Median 3Y
-2.2
Median 5Y
-10.3
Industry
14.3
vs History
vs Industry
63
Median 3Y
-2.2
Median 5Y
-10.2
Industry
17.9
vs History
vs Industry
68
Median 3Y
-3.6
Median 5Y
-5.2
Industry
14.3
vs History
vs Industry
52
Median 3Y
-1.6
Median 5Y
-2.3
Industry
17
vs History
55
vs Industry
90
Median 3Y
0.5
Median 5Y
2.8
Industry
1.6

Multiples Across Competitors

STW Competitors Multiples
SeaTwirl AB (publ) Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
SeaTwirl AB (publ)
STO:STW
188m SEK 0 -10.4 -7.3 -7.3
DE
Siemens Energy AG
XETRA:ENR
66.6B EUR 1.8 338.2 24.5 92.6
JP
Mitsubishi Electric Corp
TSE:6503
6T JPY 1.1 18.7 8.9 13.9
KR
Doosan Enerbility Co Ltd
KRX:034020
35T KRW 2.2 -344 29.4 47.9
CN
NARI Technology Co Ltd
SSE:600406
179.8B CNY 3.1 23.4 18.7 18.7
CN
Goldwind Science & Technology Co Ltd
XMUN:CXGH
21.4B EUR 3 88.1 168.4 168.4
DK
Vestas Wind Systems A/S
CSE:VWS
111.3B DKK 0.8 26.1 17.6 17.6
CN
Shanghai Electric Group Co Ltd
SSE:601727
113.3B CNY 1 111.8 51.1 51.1
IN
ABB India Ltd
NSE:ABB
1.3T INR 10.4 67.6 52.6 55.7
CN
Hangzhou Steam Turbine Co Ltd
SZSE:200771
12.9B 0 0 0 0
KR
Hyundai Electric & Energy Systems Co Ltd
KRX:267260
15.5T KRW 4.4 27.8 18.4 20.1