
Systemair AB
STO:SYSR

Intrinsic Value
The intrinsic value of one
SYSR
stock under the Base Case scenario is
97.84
SEK.
Compared to the current market price of 91.9 SEK,
Systemair AB
is
Undervalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Systemair AB
Fundamental Analysis


Revenue & Expenses Breakdown
Systemair AB
Balance Sheet Decomposition
Systemair AB
Current Assets | 5.5B |
Cash & Short-Term Investments | 441.2m |
Receivables | 2.9B |
Other Current Assets | 2.2B |
Non-Current Assets | 4.4B |
Long-Term Investments | 274.5m |
PP&E | 2.8B |
Intangibles | 1.3B |
Free Cash Flow Analysis
Systemair AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Systemair AB
Revenue
|
12.4B
SEK
|
Cost of Revenue
|
-7.9B
SEK
|
Gross Profit
|
4.4B
SEK
|
Operating Expenses
|
-3.3B
SEK
|
Operating Income
|
1.1B
SEK
|
Other Expenses
|
-348.2m
SEK
|
Net Income
|
759.2m
SEK
|
SYSR Profitability Score
Profitability Due Diligence
Systemair AB's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Systemair AB's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
SYSR Solvency Score
Solvency Due Diligence
Systemair AB's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
Systemair AB's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SYSR Price Targets Summary
Systemair AB
According to Wall Street analysts, the average 1-year price target for
SYSR
is 103.89 SEK
with a low forecast of 85.85 SEK and a high forecast of 126 SEK.
Dividends
Current shareholder yield for SYSR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SYSR
stock under the Base Case scenario is
97.84
SEK.
Compared to the current market price of 91.9 SEK,
Systemair AB
is
Undervalued by 6%.