Systemair AB
STO:SYSR

Watchlist Manager
Systemair AB Logo
Systemair AB
STO:SYSR
Watchlist
Price: 93.25 SEK 1.47%
Market Cap: 19.4B SEK

Relative Value

The Relative Value of one SYSR stock under the Base Case scenario is 90.44 SEK. Compared to the current market price of 93.25 SEK, Systemair AB is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SYSR Relative Value
Base Case
90.44 SEK
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
37
Median 3Y
1.2
Median 5Y
1.3
Industry
1.1
Forward
1.4
vs History
33
vs Industry
28
Median 3Y
20.4
Median 5Y
23.2
Industry
18.8
Forward
19.6
vs History
42
vs Industry
24
Median 3Y
15.7
Median 5Y
15.7
Industry
11.4
vs History
42
vs Industry
32
Median 3Y
15.7
Median 5Y
15.6
Industry
17.2
vs History
41
vs Industry
20
Median 3Y
3
Median 5Y
3.2
Industry
1.5
vs History
23
vs Industry
39
Median 3Y
1.2
Median 5Y
1.3
Industry
1.2
Forward
1.4
vs History
31
vs Industry
48
Median 3Y
3.5
Median 5Y
3.9
Industry
4.2
vs History
28
vs Industry
21
Median 3Y
12.1
Median 5Y
14.7
Industry
10.1
Forward
10.3
vs History
33
vs Industry
31
Median 3Y
13.4
Median 5Y
15.4
Industry
13.9
Forward
14.1
vs History
44
vs Industry
25
Median 3Y
16
Median 5Y
16.3
Industry
12.4
vs History
47
vs Industry
31
Median 3Y
16.3
Median 5Y
16.3
Industry
17.5
vs History
15
vs Industry
24
Median 3Y
1.8
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

SYSR Competitors Multiples
Systemair AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Systemair AB
STO:SYSR
19.1B SEK 1.6 28.5 17.7 17.7
US
Fortune Brands Home & Security Inc
LSE:0IRN
735.4B USD 162.3 1 722.3 792.6 1 008
IE
Trane Technologies PLC
NYSE:TT
96.9B USD 4.8 35.4 24.5 27.1
IE
Johnson Controls International PLC
NYSE:JCI
70.1B USD 3.3 28 20.1 24.8
US
Carrier Global Corp
NYSE:CARR
65.3B USD 2.4 10.9 18 25.5
FR
Compagnie de Saint Gobain SA
PAR:SGO
50.5B EUR 1.1 17.7 7.5 11.5
JP
Daikin Industries Ltd
TSE:6367
5.3T JPY 1.1 20 8.3 13.4
SE
Assa Abloy AB
STO:ASSA B
334.1B SEK 2.2 23.3 13.8 17.3
CH
Geberit AG
SIX:GEBN
20.3B CHF 4.3 21.8 15.6 17.6
US
Lennox International Inc
NYSE:LII
21.4B USD 4 26.6 19.5 21.4
US
Carlisle Companies Inc
NYSE:CSL
17.9B USD 3.6 14.2 15.2 17.7