Systemair AB
STO:SYSR

Watchlist Manager
Systemair AB Logo
Systemair AB
STO:SYSR
Watchlist
Price: 85.2 SEK -1.62% Market Closed
Market Cap: 17.7B SEK

Relative Value

The Relative Value of one SYSR stock under the Base Case scenario is 96.85 SEK. Compared to the current market price of 85.2 SEK, Systemair AB is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SYSR Relative Value
Base Case
96.85 SEK
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
37
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1
Forward
1.4
vs History
39
vs Industry
28
Median 3Y
20.9
Median 5Y
23.5
Industry
19.9
Forward
20.5
vs History
49
vs Industry
24
Median 3Y
15.2
Median 5Y
15.9
Industry
11.9
vs History
53
vs Industry
32
Median 3Y
15.6
Median 5Y
16
Industry
18.7
vs History
53
vs Industry
20
Median 3Y
3
Median 5Y
3.2
Industry
1.5
vs History
39
vs Industry
39
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2
Forward
1.4
vs History
42
vs Industry
48
Median 3Y
3.6
Median 5Y
3.9
Industry
4.4
vs History
33
vs Industry
21
Median 3Y
12.1
Median 5Y
14.6
Industry
10
Forward
10.7
vs History
41
vs Industry
31
Median 3Y
14
Median 5Y
15.5
Industry
14.9
Forward
14.7
vs History
52
vs Industry
25
Median 3Y
15.5
Median 5Y
16.3
Industry
12.7
vs History
58
vs Industry
31
Median 3Y
16.3
Median 5Y
17.4
Industry
16.8
vs History
46
vs Industry
24
Median 3Y
1.8
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

SYSR Competitors Multiples
Systemair AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Systemair AB
STO:SYSR
17.7B SEK 1.4 25.6 16 16
US
Fortune Brands Home & Security Inc
LSE:0IRN
722.3B USD 160.9 2 204.8 791.7 1 009.8
IE
Trane Technologies PLC
NYSE:TT
86.8B USD 4.1 29.6 20.7 22.7
IE
Johnson Controls International PLC
NYSE:JCI
70.1B USD 3 21.3 21.4 28
FR
Compagnie de Saint Gobain SA
PAR:SGO
42.8B EUR 0.9 15.2 6.8 10.5
US
Carrier Global Corp
NYSE:CARR
44.7B USD 2 11.2 14.8 22.5
SE
Assa Abloy AB
STO:ASSA B
397.3B SEK 2.6 27.1 15.5 19.5
JP
Daikin Industries Ltd
TSE:6367
5.9T JPY 1.2 20.7 8.9 14.4
CH
Geberit AG
SIX:GEBN
20.3B CHF 5.2 27.4 22.3 22.3
US
Lennox International Inc
NYSE:LII
17.7B USD 3.3 21.1 16 17.6
IE
Kingspan Group PLC
ISEQ:KRX
13.6B EUR 1.5 20.1 13.3 17.7