Systemair AB
STO:SYSR

Watchlist Manager
Systemair AB Logo
Systemair AB
STO:SYSR
Watchlist
Price: 86 SEK 0.47%
Market Cap: 17.9B SEK

Relative Value

The Relative Value of one SYSR stock under the Base Case scenario is 81.92 SEK. Compared to the current market price of 86 SEK, Systemair AB is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SYSR Relative Value
Base Case
81.92 SEK
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
37
Median 3Y
1.2
Median 5Y
1.3
Industry
1
Forward
1.3
vs History
38
vs Industry
28
Median 3Y
20.4
Median 5Y
23.1
Industry
18.3
Forward
18
vs History
55
vs Industry
24
Median 3Y
16
Median 5Y
15.7
Industry
10.8
vs History
52
vs Industry
32
Median 3Y
16
Median 5Y
15.6
Industry
16.3
vs History
53
vs Industry
20
Median 3Y
3
Median 5Y
3.2
Industry
1.4
vs History
34
vs Industry
39
Median 3Y
1.2
Median 5Y
1.3
Industry
1.1
Forward
1.3
vs History
38
vs Industry
48
Median 3Y
3.5
Median 5Y
3.9
Industry
4.1
vs History
33
vs Industry
21
Median 3Y
11.6
Median 5Y
14.6
Industry
9.8
Forward
9.5
vs History
38
vs Industry
31
Median 3Y
13.4
Median 5Y
15
Industry
13.5
Forward
13
vs History
61
vs Industry
25
Median 3Y
16.3
Median 5Y
16.3
Industry
11.8
vs History
63
vs Industry
31
Median 3Y
16.3
Median 5Y
16.3
Industry
16.9
vs History
22
vs Industry
24
Median 3Y
1.8
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

SYSR Competitors Multiples
Systemair AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Systemair AB
STO:SYSR
17.6B SEK 1.4 25.8 16.3 16.3
US
Fortune Brands Home & Security Inc
LSE:0IRN
689.6B USD 152.1 1 615.1 743.4 945.4
IE
Trane Technologies PLC
NYSE:TT
93.8B USD 4.6 34.3 23.8 26.3
IE
Johnson Controls International PLC
NYSE:JCI
67.3B USD 3.2 26.9 19.4 23.9
US
Carrier Global Corp
NYSE:CARR
60.6B USD 2.2 10.1 16.9 23.9
FR
Compagnie de Saint Gobain SA
PAR:SGO
47.2B EUR 1 16.6 7.1 10.9
SE
Assa Abloy AB
STO:ASSA B
325.6B SEK 2.1 22.2 13.5 16.9
JP
Daikin Industries Ltd
TSE:6367
4.8T JPY 1 18 7.5 12
CH
Geberit AG
SIX:GEBN
20.5B CHF 4.3 21.9 15.7 17.7
US
Lennox International Inc
NYSE:LII
19.5B USD 3.6 24.3 17.9 19.6
US
Carlisle Companies Inc
NYSE:CSL
15.4B USD 3.1 12.2 13.3 15.5