Thule Group AB
STO:THULE

Watchlist Manager
Thule Group AB Logo
Thule Group AB
STO:THULE
Watchlist
Price: 227.8 SEK 2.61%
Market Cap: 24.6B SEK

Relative Value

The Relative Value of one THULE stock under the Base Case scenario is hidden SEK. Compared to the current market price of 227.8 SEK, Thule Group AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THULE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

THULE Competitors Multiples
Thule Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Thule Group AB
STO:THULE
24B SEK 2.3 23 19 19
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2.1 20.7 10.4 13.1
US
Hasbro Inc
NASDAQ:HAS
12.3B USD 2.8 -22.1 14.7 17.1
JP
Shimano Inc
TSE:7309
1.5T JPY 3.2 29.1 13.5 20.3
UK
Games Workshop Group PLC
LSE:GAW
5.9B GBP 0.1 0.3 -0 -0
US
Mattel Inc
NASDAQ:MAT
6.6B USD 1.3 15.2 9.8 12.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.2B CNY 2.2 23 17.9 17.9
CA
BRP Inc
TSX:DOO
8.1B CAD 1 330.3 10.4 18.8
US
Brunswick Corp
NYSE:BC
5.7B USD 1.1 -23.9 12.8 25.6
US
Acushnet Holdings Corp
NYSE:GOLF
5.5B USD 2.2 24.6 17 20.1
IT
Technogym SpA
MIL:TGYM
3.6B EUR 3.6 36 18.2 25.2
P/E Multiple
Earnings Growth PEG
SE
Thule Group AB
STO:THULE
Average P/E: 55.8
23
12%
1.9
JP
Bandai Namco Holdings Inc
TSE:7832
20.7
6%
3.4
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -22.1
29%
N/A
JP
Shimano Inc
TSE:7309
29.1
1%
29.1
UK
Games Workshop Group PLC
LSE:GAW
0.3
4%
0.1
US
Mattel Inc
NASDAQ:MAT
15.2
3%
5.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23
26%
0.9
CA
BRP Inc
TSX:DOO
330.3
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -23.9
39%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
24.6
6%
4.1
IT
Technogym SpA
MIL:TGYM
36
18%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Thule Group AB
STO:THULE
Average EV/EBITDA: 14.4
19
17%
1.1
JP
Bandai Namco Holdings Inc
TSE:7832
10.4
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
14.7
14%
1.1
JP
Shimano Inc
TSE:7309
13.5
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
Negative Multiple: -0
4%
N/A
US
Mattel Inc
NASDAQ:MAT
9.8
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
17.9
38%
0.5
CA
BRP Inc
TSX:DOO
10.4
9%
1.2
US
Brunswick Corp
NYSE:BC
12.8
4%
3.2
US
Acushnet Holdings Corp
NYSE:GOLF
17
8%
2.1
IT
Technogym SpA
MIL:TGYM
18.2
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Thule Group AB
STO:THULE
Average EV/EBIT: 19
19
11%
1.7
JP
Bandai Namco Holdings Inc
TSE:7832
13.1
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17.1
16%
1.1
JP
Shimano Inc
TSE:7309
20.3
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
Negative Multiple: -0
4%
N/A
US
Mattel Inc
NASDAQ:MAT
12.6
3%
4.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
17.9
33%
0.5
CA
BRP Inc
TSX:DOO
18.8
12%
1.6
US
Brunswick Corp
NYSE:BC
25.6
7%
3.7
US
Acushnet Holdings Corp
NYSE:GOLF
20.1
5%
4
IT
Technogym SpA
MIL:TGYM
25.2
17%
1.5