Vef AB (publ)
STO:VEFAB
Income Statement
Earnings Waterfall
Vef AB (publ)
Revenue
|
48.6m
USD
|
Operating Expenses
|
-6.4m
USD
|
Operating Income
|
42.3m
USD
|
Other Expenses
|
-5.3m
USD
|
Net Income
|
36.9m
USD
|
Income Statement
Vef AB (publ)
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue |
247
N/A
|
(52)
N/A
|
(102)
-98%
|
(369)
-260%
|
(316)
+15%
|
50
N/A
|
(8)
N/A
|
74
N/A
|
49
-35%
|
|
Operating Income | ||||||||||
Operating Expenses |
(10)
|
(10)
|
(9)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(6)
|
|
Selling, General & Administrative |
(10)
|
(10)
|
(9)
|
(4)
|
(7)
|
0
|
(5)
|
(5)
|
(5)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
(3)
|
0
|
(6)
|
0
|
(2)
|
0
|
|
Operating Income |
237
N/A
|
(61)
N/A
|
(111)
-82%
|
(377)
-238%
|
(323)
+14%
|
43
N/A
|
(15)
N/A
|
67
N/A
|
42
-37%
|
|
Pre-Tax Income | ||||||||||
Interest Income Expense |
(0)
|
0
|
4
|
(1)
|
(2)
|
(3)
|
(6)
|
(7)
|
(5)
|
|
Pre-Tax Income |
236
N/A
|
(61)
N/A
|
(108)
-77%
|
(377)
-250%
|
(325)
+14%
|
41
N/A
|
(21)
N/A
|
60
N/A
|
37
-38%
|
|
Net Income | ||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
236
|
(61)
|
(108)
|
(377)
|
(325)
|
40
|
(21)
|
60
|
37
|
|
Net Income (Common) |
236
N/A
|
(61)
N/A
|
(108)
-77%
|
(377)
-250%
|
(325)
+14%
|
40
N/A
|
(21)
N/A
|
60
N/A
|
37
-39%
|
|
EPS (Diluted) |
0.23
N/A
|
-0.06
N/A
|
-0.11
-83%
|
-0.36
-227%
|
-0.31
+14%
|
0.04
N/A
|
-0.02
N/A
|
0.06
N/A
|
0.04
-33%
|