VEFAB Relative Valuation - Vef AB (publ)

Watchlist Manager

Watchlist

Price: 2.035 SEK -0.25% Market Closed

Market Cap: kr2.1B

	Vef AB (publ) STO:VEFAB	SE
	XORTX Therapeutics Inc NASDAQ:XRTX	CA
N	Nike Inc SGO:NKE	US
	Aurelia Metals Ltd ASX:AMI	AU
	Mid-Southern Bancorp Inc OTC:MSVB	US
P	Philippine Stock Exchange Inc XPHS:PSE	PH

Multiples-Based Value

The Multiples-Based Value of one VEFAB stock under the Base Case scenario is hidden SEK. Compared to the current market price of 2.035 SEK, Vef AB (publ) is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

VEFAB Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Vef AB (publ) STO:VEFAB	2.1B SEK	2.2	2.7	2.3	2.3
US		BlackRock Inc NYSE:BLK	150.2B USD	6	26.1	17.6	20.3
US		Blackstone Inc NYSE:BX	133.7B USD	9.1	43.7	19.4	19.5
CA		Brookfield Corp NYSE:BN	98.2B USD	1.3	84.7	11.1	16.6
ZA	N	Ninety One Ltd JSE:NY1	88.9B ZAR	5.8	26.1	-37	-39.9
US		Bank of New York Mellon Corp NYSE:BK	80.3B USD	3.9	14.9	0	0
US		KKR & Co Inc NYSE:KKR	80.2B USD	3.9	35.2	256.1	256.1
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	62.8B EUR	15.1	29.2	26.5	26.8
CA		Brookfield Asset Management Inc NYSE:BAM	71.5B USD	14.7	28.5	25.8	26.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	99B CAD	14.9	28.9	26.1	26.5
US		Ameriprise Financial Inc NYSE:AMP	40.9B USD	2.1	11.2	11.9	11.9

				Revenue Growth	P/S to Growth
SE		Vef AB (publ) STO:VEFAB	Average P/S: 7.2 2.2	N/A	N/A
US		BlackRock Inc NYSE:BLK	6	14%	0.4
US		Blackstone Inc NYSE:BX	9.1	15%	0.6
CA		Brookfield Corp NYSE:BN	1.3	-47%	N/A
ZA	N	Ninety One Ltd JSE:NY1	5.8	N/A	N/A
US		Bank of New York Mellon Corp NYSE:BK	3.9	6%	0.7
US		KKR & Co Inc NYSE:KKR	3.9	-11%	N/A
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	15.1	18%	0.8
CA		Brookfield Asset Management Inc NYSE:BAM	14.7	18%	0.8
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	14.9	18%	0.8
US		Ameriprise Financial Inc NYSE:AMP	2.1	3%	0.7

				Earnings Growth	PEG
SE		Vef AB (publ) STO:VEFAB	Average P/E: 30.1 2.7	N/A	N/A
US		BlackRock Inc NYSE:BLK	26.1	26%	1
US		Blackstone Inc NYSE:BX	43.7	54%	0.8
CA		Brookfield Corp NYSE:BN	84.7	118%	0.7
ZA	N	Ninety One Ltd JSE:NY1	26.1	N/A	N/A
US		Bank of New York Mellon Corp NYSE:BK	14.9	12%	1.2
US		KKR & Co Inc NYSE:KKR	35.2	55%	0.6
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	29.2	20%	1.5
CA		Brookfield Asset Management Inc NYSE:BAM	28.5	20%	1.4
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	28.9	20%	1.4
US		Ameriprise Financial Inc NYSE:AMP	11.2	8%	1.4

				EBITDA Growth	EV/EBITDA to Growth
SE		Vef AB (publ) STO:VEFAB	Average EV/EBITDA: 44.1 2.3	N/A	N/A
US		BlackRock Inc NYSE:BLK	17.6	23%	0.8
US		Blackstone Inc NYSE:BX	19.4	20%	1
CA		Brookfield Corp NYSE:BN	11.1	N/A	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -37	N/A	N/A
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		KKR & Co Inc NYSE:KKR	256.1	212%	1.2
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	26.5	21%	1.3
CA		Brookfield Asset Management Inc NYSE:BAM	25.8	21%	1.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	26.1	21%	1.2
US		Ameriprise Financial Inc NYSE:AMP	11.9	4%	3

				EBIT Growth	EV/EBIT to Growth
SE		Vef AB (publ) STO:VEFAB	Average EV/EBIT: 45.1 2.3	N/A	N/A
US		BlackRock Inc NYSE:BLK	20.3	23%	0.9
US		Blackstone Inc NYSE:BX	19.5	28%	0.7
CA		Brookfield Corp NYSE:BN	16.6	-24%	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -39.9	N/A	N/A
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		KKR & Co Inc NYSE:KKR	256.1	211%	1.2
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	26.8	21%	1.3
CA		Brookfield Asset Management Inc NYSE:BAM	26.2	21%	1.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	26.5	21%	1.3
US		Ameriprise Financial Inc NYSE:AMP	11.9	-1%	N/A

Vef AB (publ)
STO:VEFAB

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

VEFAB Competitors Multiples
Vef AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Vef AB (publ) STO:VEFAB

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

VEFAB Competitors Multiples Vef AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Vef AB (publ)
STO:VEFAB

VEFAB Competitors Multiples
Vef AB (publ) Competitors