Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Waystream Group AB (publ) banner
W

Waystream Group AB (publ)
STO:WAYS

Watchlist Manager
Waystream Group AB (publ)
STO:WAYS
Watchlist
Price: 41 SEK -0.97% Market Closed
Market Cap: kr330.9m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+5%
5Y
+119%
10Y
+110%
Liabilities
+
3Y
+20%
5Y
+181%
10Y
+38%
Equity
+
3Y
-2%
5Y
+92%
10Y
+219%

Balance Sheet Decomposition
Waystream Group AB (publ)

Balance Sheet
Waystream Group AB (publ)

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1
1
11
2
3
2
6
8
26
27
3
5
Cash Equivalents
1
1
11
2
3
2
6
8
26
27
3
5
Total Receivables
13
13
13
15
12
8
16
15
18
37
14
18
Accounts Receivables
12
12
12
15
12
7
16
15
17
36
13
16
Other Receivables
1
1
0
0
0
0
0
0
0
1
2
2
Inventory
2
3
5
5
7
6
4
9
7
21
60
48
Other Current Assets
1
1
1
1
1
1
1
2
4
17
22
6
Total Current Assets
16
18
29
23
23
17
28
34
55
102
100
77
PP&E Net
1
1
1
0
0
0
0
0
1
1
1
0
PP&E Gross
0
1
0
0
0
0
0
0
1
1
1
0
Accumulated Depreciation
0
0
0
0
2
2
2
2
3
3
3
0
Intangible Assets
8
21
36
45
36
12
17
16
20
23
28
33
Goodwill
9
8
7
6
5
4
3
2
1
0
0
0
Long-Term Investments
0
0
1
1
1
8
5
3
2
1
0
2
Other Assets
9
8
7
6
5
4
3
2
1
0
0
0
Total Assets
34
N/A
48
+41%
74
+53%
76
+3%
65
-14%
41
-38%
54
+32%
55
+2%
78
+44%
127
+62%
129
+1%
113
-12%
Liabilities
Accounts Payable
5
6
9
6
7
6
11
7
8
28
18
15
Accrued Liabilities
4
3
4
5
4
7
5
5
9
13
9
10
Short-Term Debt
0
0
0
0
5
3
4
0
0
0
0
0
Current Portion of Long-Term Debt
0
1
2
1
1
5
3
2
2
2
13
11
Other Current Liabilities
4
4
5
4
5
3
4
1
4
7
7
2
Total Current Liabilities
13
14
20
15
22
23
27
16
23
50
47
39
Long-Term Debt
7
8
1
9
2
1
0
0
0
0
0
0
Deferred Income Tax
1
3
3
2
0
0
0
0
1
2
0
0
Other Liabilities
2
2
1
1
0
0
0
0
0
0
15
18
Total Liabilities
22
N/A
28
+24%
24
-12%
27
+12%
24
-11%
24
0%
27
+13%
16
-42%
24
+52%
52
+115%
62
+20%
56
-9%
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
Retained Earnings
0
6
6
5
2
27
20
9
6
27
16
5
Additional Paid In Capital
0
0
43
43
43
43
46
47
47
47
50
52
Other Equity
12
15
0
0
0
0
0
0
0
0
0
0
Total Equity
12
N/A
21
+71%
49
+139%
49
-1%
41
-16%
16
-60%
26
+61%
39
+48%
54
+40%
75
+39%
67
-12%
57
-14%
Total Liabilities & Equity
34
N/A
48
+41%
74
+53%
76
+3%
65
-14%
41
-38%
54
+32%
55
+2%
78
+44%
127
+62%
129
+1%
113
-12%
Shares Outstanding
Common Shares Outstanding
1
6
7
7
7
7
8
8
8
8
8
8

See Also

Summary
WAYS intrinsic value, competitors valuation, and company profile.
DCF Valuation
WAYS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WAYS stock valuation using valuation multiples.
Wall Street Estimates
WAYS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WAYS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.