Waystream Group AB (publ) banner
W

Waystream Group AB (publ)
STO:WAYS

Watchlist Manager
Waystream Group AB (publ)
STO:WAYS
Watchlist
Price: 44.1 SEK 4.26%
Market Cap: kr366m

Relative Value

The Relative Value of one WAYS stock under the Base Case scenario is hidden SEK. Compared to the current market price of 44.1 SEK, Waystream Group AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAYS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WAYS Competitors Multiples
Waystream Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Waystream Group AB (publ)
STO:WAYS
366.2m SEK 2.4 35.6 15.3 24.3
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
310.2B USD 5.2 27.9 19.4 23
US
Arista Networks Inc
NYSE:ANET
171.2B USD 18.6 47.7 39.8 40.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
698.9B CNY 22.2 81.9 69.1 69.1
US
Motorola Solutions Inc
NYSE:MSI
76.1B USD 6.5 35.1 24.6 28.1
US
Ciena Corp
NYSE:CIEN
58.4B USD 11 246.9 99.9 135.8
US
Lumentum Holdings Inc
NASDAQ:LITE
55.1B USD 24.5 204.8 195.2 4 894.9
US
Ubiquiti Inc
NYSE:UI
48.1B USD 15.6 52.1 43.2 44.1
FI
Nokia Oyj
OMXH:NOKIA
40B EUR 2 61.1 19 46.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
359.7B SEK 1.5 12.5 7.9 10.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
W
Waystream Group AB (publ)
STO:WAYS
Average EV/EBITDA: 33 141.1
15.3
32%
0.5
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.4
20%
1
US
Arista Networks Inc
NYSE:ANET
39.8
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
69.1
92%
0.8
US
Motorola Solutions Inc
NYSE:MSI
24.6
14%
1.8
US
Ciena Corp
NYSE:CIEN
99.9
59%
1.7
US
Lumentum Holdings Inc
NASDAQ:LITE
195.2
223%
0.9
US
Ubiquiti Inc
NYSE:UI
43.2
25%
1.7
FI
Nokia Oyj
OMXH:NOKIA
19
27%
0.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.9
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
W
Waystream Group AB (publ)
STO:WAYS
Average EV/EBIT: 531.6
24.3
40%
0.6
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23
24%
1
US
Arista Networks Inc
NYSE:ANET
40.5
27%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
69.1
91%
0.8
US
Motorola Solutions Inc
NYSE:MSI
28.1
15%
1.9
US
Ciena Corp
NYSE:CIEN
135.8
70%
1.9
US
Lumentum Holdings Inc
NASDAQ:LITE
4 894.9
N/A N/A
US
Ubiquiti Inc
NYSE:UI
44.1
25%
1.8
FI
Nokia Oyj
OMXH:NOKIA
46.2
55%
0.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
10.1
0%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett