W

Waystream Group AB (publ)
STO:WAYS

Watchlist Manager
Waystream Group AB (publ)
STO:WAYS
Watchlist
Price: 40 SEK -1.96% Market Closed
Market Cap: 322.8m SEK
Section:
 

Relative Value

The Relative Value of one WAYS stock under the Base Case scenario is hidden SEK. Compared to the current market price of 40 SEK, Waystream Group AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAYS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
19
vs Industry
46
Median 3Y
1.9
Median 5Y
1.9
Industry
2.3
Forward
2.2
More Details
583.7
P/E
P/E
Price to Earnings
583.7
vs History
0
vs Industry
40
Median 3Y
-11.2
Median 5Y
13
Industry
26.9
Forward
20.2
More Details
10.4
P/OCF
P/OCF
Price to OCF
10.4
vs History
31
vs Industry
32
Median 3Y
9
Median 5Y
9
Industry
16.8
More Details
10.4
P/FCFE
P/FCFE
Price to FCFE
10.4
vs History
34
vs Industry
29
Median 3Y
9
Median 5Y
9.8
Industry
20.4
More Details
4.8
P/B
P/B
Price to Book Value
4.8
vs History
17
vs Industry
24
Median 3Y
3.3
Median 5Y
3.4
Industry
2.6
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
14
vs Industry
45
Median 3Y
1.8
Median 5Y
1.8
Industry
2.5
Forward
2.2
More Details
4.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.6
vs History
12
vs Industry
51
Median 3Y
3.5
Median 5Y
3.1
Industry
7.9
More Details
28.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
28.6
vs History
23
vs Industry
47
Median 3Y
24.1
Median 5Y
9.9
Industry
17.8
Forward
11.6
More Details
98.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
98.3
vs History
0
vs Industry
42
Median 3Y
-10.4
Median 5Y
9
Industry
23.7
Forward
15.8
More Details
10.1
EV/OCF
EV/OCF
Enterprise Value to OCF
10.1
vs History
31
vs Industry
31
Median 3Y
8.6
Median 5Y
8.4
Industry
16.3
More Details
10.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.1
vs History
38
vs Industry
27
Median 3Y
9.5
Median 5Y
8.8
Industry
17.2
More Details
3.5
EV/IC
EV/IC
Enterprise Value to IC
3.5
vs History
36
vs Industry
35
Median 3Y
2.2
Median 5Y
3.2
Industry
2
More Details

Multiples Across Competitors

WAYS Competitors Multiples
Waystream Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Waystream Group AB (publ)
STO:WAYS
322.8m SEK 2.3 583.7 28.6 98.3
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
299.7B USD 5.2 29 19.5 23.5
US
Arista Networks Inc
NYSE:ANET
167.9B USD 19.9 50 42.8 43.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
677.8B CNY 21.5 79.3 67.2 67.2
US
Motorola Solutions Inc
NYSE:MSI
63.5B USD 5.6 30 22.5 25.4
FI
Nokia Oyj
OMXH:NOKIA
29.9B EUR 1.5 32.2 14.6 27.8
US
Ubiquiti Inc
NYSE:UI
34.3B USD 12.4 43.3 35.9 36.7
US
Ciena Corp
NYSE:CIEN
34.7B USD 7.3 281.3 77.4 112.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
294.4B SEK 1.2 11.9 6.8 8.9
US
Lumentum Holdings Inc
NASDAQ:LITE
27.4B USD 14.9 243.3 197.6 -271.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
W
Waystream Group AB (publ)
STO:WAYS
Average EV/EBITDA: 33 139.3
28.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.5
19%
1
US
Arista Networks Inc
NYSE:ANET
42.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.5
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.9
7%
5.1
US
Ciena Corp
NYSE:CIEN
77.4
56%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
197.6
162%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
W
Waystream Group AB (publ)
STO:WAYS
Average EV/EBIT: 49.3
98.3
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.5
23%
1
US
Arista Networks Inc
NYSE:ANET
43.6
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.4
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.7
7%
5.2
US
Ciena Corp
NYSE:CIEN
112.3
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.9
9%
1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -271.9 N/A N/A

See Also

Summary
WAYS intrinsic value, competitors valuation, and company profile.
DCF Valuation
WAYS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WAYS stock valuation using valuation multiples.
Wall Street Estimates
WAYS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WAYS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.