Wihlborgs Fastigheter AB
STO:WIHL

Watchlist Manager
Wihlborgs Fastigheter AB Logo
Wihlborgs Fastigheter AB
STO:WIHL
Watchlist
Price: 91.85 SEK 1.21% Market Closed
Market Cap: kr28.2B

Income Statement

Earnings Waterfall
Wihlborgs Fastigheter AB

Income Statement
Wihlborgs Fastigheter AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
184
0
0
0
168
0
0
0
187
0
0
0
256
0
0
0
365
0
0
0
318
0
0
0
281
0
0
0
358
96
189
284
392
399
416
0
469
229
241
364
488
481
460
447
437
427
439
447
459
467
476
481
495
501
507
506
482
439
392
361
336
335
336
328
327
324
320
319
312
309
309
329
399
519
681
846
982
1 070
1 124
1 159
1 162
1 141
0
0
0
Revenue
710
N/A
711
+0%
717
+1%
724
+1%
736
+2%
748
+2%
789
+5%
857
+9%
909
+6%
967
+6%
1 005
+4%
1 007
+0%
1 035
+3%
1 074
+4%
1 104
+3%
1 139
+3%
1 168
+3%
1 192
+2%
1 210
+2%
1 227
+1%
1 236
+1%
1 243
+1%
1 254
+1%
1 265
+1%
1 294
+2%
1 340
+4%
1 382
+3%
1 429
+3%
1 445
+1%
1 461
+1%
1 471
+1%
1 478
+0%
1 505
+2%
1 522
+1%
1 554
+2%
1 634
+5%
1 707
+4%
1 821
+7%
1 884
+3%
1 890
+0%
1 905
+1%
1 877
-1%
1 896
+1%
1 935
+2%
1 953
+1%
1 968
+1%
1 982
+1%
1 996
+1%
2 030
+2%
2 086
+3%
2 142
+3%
2 244
+5%
2 351
+5%
2 470
+5%
2 575
+4%
2 629
+2%
2 684
+2%
2 734
+2%
2 829
+3%
2 905
+3%
2 983
+3%
3 046
+2%
3 056
+0%
3 088
+1%
3 074
0%
3 031
-1%
3 003
-1%
2 977
-1%
3 060
+3%
3 053
0%
3 118
+2%
3 217
+3%
3 335
+4%
3 511
+5%
3 671
+5%
3 800
+4%
3 881
+2%
3 950
+2%
4 018
+2%
4 084
+2%
4 174
+2%
4 179
+0%
4 244
+2%
4 302
+1%
4 354
+1%
Gross Profit
Cost of Revenue
(202)
(200)
(203)
(204)
(199)
(198)
(201)
(220)
(234)
(248)
(255)
(253)
(258)
(264)
(270)
(273)
(281)
(286)
(290)
(292)
(294)
(300)
(301)
(304)
(318)
(326)
(333)
(340)
(341)
(344)
(341)
(341)
(344)
(353)
(363)
(375)
(390)
(402)
(411)
(404)
(404)
(396)
(400)
(406)
(408)
(416)
(417)
(414)
(418)
(439)
(454)
(491)
(531)
(571)
(594)
(607)
(622)
(631)
(659)
(687)
(720)
(726)
(730)
(736)
(730)
(733)
(732)
(738)
(727)
(733)
(755)
(804)
(862)
(923)
(935)
(936)
(953)
(969)
(991)
(1 012)
(1 009)
(998)
(1 014)
(1 039)
(1 065)
Gross Profit
508
N/A
511
+1%
514
+1%
520
+1%
537
+3%
550
+2%
588
+7%
637
+8%
675
+6%
719
+7%
750
+4%
754
+1%
777
+3%
810
+4%
834
+3%
866
+4%
887
+2%
906
+2%
920
+2%
935
+2%
942
+1%
943
+0%
953
+1%
961
+1%
976
+2%
1 014
+4%
1 049
+3%
1 089
+4%
1 104
+1%
1 117
+1%
1 130
+1%
1 137
+1%
1 161
+2%
1 169
+1%
1 191
+2%
1 259
+6%
1 317
+5%
1 419
+8%
1 473
+4%
1 486
+1%
1 501
+1%
1 481
-1%
1 496
+1%
1 529
+2%
1 545
+1%
1 552
+0%
1 565
+1%
1 582
+1%
1 612
+2%
1 647
+2%
1 688
+2%
1 753
+4%
1 820
+4%
1 899
+4%
1 981
+4%
2 022
+2%
2 062
+2%
2 103
+2%
2 170
+3%
2 218
+2%
2 263
+2%
2 320
+3%
2 326
+0%
2 352
+1%
2 344
0%
2 298
-2%
2 271
-1%
2 239
-1%
2 333
+4%
2 320
-1%
2 363
+2%
2 413
+2%
2 473
+2%
2 588
+5%
2 736
+6%
2 864
+5%
2 928
+2%
2 981
+2%
3 027
+2%
3 072
+1%
3 165
+3%
3 181
+1%
3 230
+2%
3 263
+1%
3 289
+1%
Operating Income
Operating Expenses
(60)
(59)
(61)
(63)
(66)
(68)
(69)
(72)
(76)
(79)
(82)
(83)
(84)
(86)
(86)
(87)
(86)
(85)
(85)
(84)
(86)
(87)
(89)
(90)
(88)
(90)
(90)
(93)
(100)
(98)
(99)
(98)
(97)
(99)
(100)
(106)
(116)
(123)
(131)
(136)
(136)
(141)
(144)
(143)
(143)
(141)
(141)
(142)
(148)
(146)
(144)
(150)
(157)
(166)
(177)
(181)
(187)
(191)
(195)
(200)
(200)
(205)
(204)
(207)
(204)
(205)
(211)
(209)
(225)
(165)
(170)
(240)
(235)
(241)
(244)
(251)
(257)
(263)
(268)
(265)
(263)
(265)
(263)
(268)
(269)
Selling, General & Administrative
(60)
(59)
(61)
(63)
(66)
(68)
(69)
(72)
(76)
(79)
(82)
(83)
(84)
(86)
(86)
(87)
(86)
(85)
(85)
(84)
(86)
(87)
(89)
(90)
(88)
(90)
(90)
(93)
(100)
(98)
(99)
(98)
(97)
(99)
(100)
(106)
(130)
(123)
(131)
(136)
(145)
(150)
(153)
(152)
(151)
(149)
(149)
(150)
(152)
(150)
(148)
(154)
(158)
(167)
(178)
(182)
(187)
(191)
(195)
(200)
(203)
(212)
(211)
(214)
(210)
(211)
(217)
(215)
(228)
(232)
(237)
(243)
(237)
(243)
(246)
(253)
(259)
(265)
(270)
(267)
(266)
(268)
(266)
(271)
(269)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
0
0
0
9
9
9
9
8
8
8
8
4
4
4
4
1
0
0
0
0
0
0
0
3
7
7
7
6
6
6
6
3
67
67
3
2
0
0
0
2
0
0
0
3
3
3
3
0
Operating Income
448
N/A
452
+1%
453
+0%
457
+1%
471
+3%
482
+2%
519
+8%
565
+9%
599
+6%
640
+7%
668
+4%
671
+0%
693
+3%
724
+4%
748
+3%
779
+4%
801
+3%
821
+2%
835
+2%
851
+2%
856
+1%
856
N/A
864
+1%
871
+1%
888
+2%
924
+4%
959
+4%
996
+4%
1 004
+1%
1 019
+1%
1 031
+1%
1 039
+1%
1 064
+2%
1 070
+1%
1 091
+2%
1 153
+6%
1 201
+4%
1 296
+8%
1 342
+4%
1 350
+1%
1 365
+1%
1 340
-2%
1 352
+1%
1 386
+3%
1 402
+1%
1 411
+1%
1 424
+1%
1 440
+1%
1 464
+2%
1 501
+3%
1 544
+3%
1 603
+4%
1 663
+4%
1 733
+4%
1 804
+4%
1 841
+2%
1 875
+2%
1 912
+2%
1 975
+3%
2 018
+2%
2 063
+2%
2 115
+3%
2 122
+0%
2 145
+1%
2 140
0%
2 093
-2%
2 060
-2%
2 030
-1%
2 108
+4%
2 155
+2%
2 193
+2%
2 173
-1%
2 238
+3%
2 347
+5%
2 492
+6%
2 613
+5%
2 671
+2%
2 718
+2%
2 759
+2%
2 807
+2%
2 902
+3%
2 916
+0%
2 967
+2%
2 995
+1%
3 020
+1%
Pre-Tax Income
Interest Income Expense
183
184
217
177
172
194
159
176
462
452
405
547
806
793
657
436
(988)
(1 045)
(957)
(967)
(228)
(185)
(223)
5
322
395
395
143
(174)
(74)
(141)
(264)
(375)
(403)
(148)
93
164
(246)
(685)
(919)
(873)
(484)
254
590
1 457
1 282
1 515
1 385
1 805
1 903
1 579
1 926
1 569
1 516
1 263
1 109
880
853
734
604
1 204
1 181
1 116
1 335
443
650
874
883
2 062
2 456
2 675
2 415
673
(134)
(738)
(1 817)
(2 695)
(2 604)
(2 653)
(2 105)
(672)
(584)
(487)
(94)
(122)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(168)
(162)
(40)
(40)
6
0
0
0
3
0
0
0
3
0
0
0
0
0
0
0
(5)
0
0
0
(3)
(3)
(3)
(3)
5
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
463
N/A
474
+2%
630
+33%
594
-6%
649
+9%
676
+4%
678
+0%
741
+9%
1 064
+44%
1 092
+3%
1 073
-2%
1 218
+14%
1 502
+23%
1 517
+1%
1 405
-7%
1 215
-14%
(187)
N/A
(224)
-20%
(122)
+46%
(116)
+5%
623
N/A
671
+8%
641
-4%
876
+37%
1 207
+38%
1 316
+9%
1 351
+3%
1 136
-16%
835
-26%
948
+14%
893
-6%
778
-13%
689
-11%
667
-3%
943
+41%
1 246
+32%
1 365
+10%
1 050
-23%
657
-37%
431
-34%
492
+14%
856
+74%
1 606
+88%
1 976
+23%
2 859
+45%
2 693
-6%
2 939
+9%
2 825
-4%
3 274
+16%
3 404
+4%
3 123
-8%
3 529
+13%
3 231
-8%
3 248
+1%
3 066
-6%
2 949
-4%
2 755
-7%
2 765
+0%
2 709
-2%
2 622
-3%
3 267
+25%
3 296
+1%
3 238
-2%
3 480
+7%
2 583
-26%
2 743
+6%
2 934
+7%
2 977
+1%
4 170
+40%
4 611
+11%
4 868
+6%
4 588
-6%
2 911
-37%
2 213
-24%
1 754
-21%
796
-55%
(24)
N/A
114
N/A
106
-7%
702
+562%
2 230
+218%
2 332
+5%
2 480
+6%
2 901
+17%
2 898
0%
Net Income
Tax Provision
(130)
(128)
(172)
(166)
(179)
(186)
(187)
(182)
(214)
(209)
(204)
(267)
(388)
(400)
(370)
(298)
138
139
130
120
(136)
(145)
(146)
(175)
(285)
(300)
(309)
(283)
(170)
(215)
(200)
(173)
134
151
92
24
(302)
(191)
(111)
(70)
(97)
(219)
(362)
(428)
(581)
(528)
(239)
(220)
(298)
(341)
(638)
(728)
(663)
(666)
(467)
(407)
(352)
(354)
(302)
(311)
(344)
(340)
(534)
(406)
(361)
(387)
(413)
(603)
(822)
(925)
(978)
(922)
(623)
(486)
(390)
(183)
(3)
(48)
(60)
(206)
(524)
(543)
(589)
(671)
(678)
Income from Continuing Operations
333
346
458
428
470
490
491
559
850
883
869
951
1 114
1 117
1 035
917
(49)
(85)
8
4
487
526
495
701
922
1 016
1 042
853
665
733
693
605
823
818
1 035
1 270
1 063
859
546
361
395
637
1 244
1 548
2 278
2 165
2 700
2 605
2 976
3 063
2 485
2 801
2 568
2 582
2 599
2 542
2 403
2 411
2 407
2 311
2 923
2 956
2 704
3 074
2 222
2 356
2 521
2 374
3 348
3 686
3 890
3 666
2 288
1 727
1 364
613
(27)
66
46
496
1 706
1 789
1 891
2 230
2 220
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
333
N/A
346
+4%
458
+32%
428
-7%
470
+10%
490
+4%
491
+0%
559
+14%
850
+52%
883
+4%
869
-2%
951
+9%
1 114
+17%
1 117
+0%
1 035
-7%
917
-11%
(49)
N/A
(85)
-73%
8
N/A
4
-50%
487
+12 075%
526
+8%
495
-6%
701
+42%
922
+32%
1 016
+10%
1 042
+3%
853
-18%
665
-22%
733
+10%
693
-5%
605
-13%
823
+36%
818
-1%
1 035
+27%
1 270
+23%
1 063
-16%
859
-19%
546
-36%
361
-34%
395
+9%
637
+61%
1 244
+95%
1 548
+24%
2 278
+47%
2 165
-5%
2 700
+25%
2 605
-4%
2 976
+14%
3 063
+3%
2 485
-19%
2 801
+13%
2 568
-8%
2 582
+1%
2 599
+1%
2 542
-2%
2 403
-5%
2 411
+0%
2 407
0%
2 311
-4%
2 923
+26%
2 956
+1%
2 704
-9%
3 074
+14%
2 222
-28%
2 356
+6%
2 521
+7%
2 374
-6%
3 348
+41%
3 686
+10%
3 890
+6%
3 666
-6%
2 288
-38%
1 727
-25%
1 364
-21%
613
-55%
(27)
N/A
66
N/A
46
-30%
496
+978%
1 706
+244%
1 789
+5%
1 891
+6%
2 230
+18%
2 220
0%
EPS (Diluted)
2.23
N/A
2.32
+4%
2.99
+29%
2.78
-7%
3.08
+11%
3.19
+4%
3.19
N/A
3.63
+14%
5.53
+52%
5.74
+4%
5.65
-2%
6.19
+10%
7.27
+17%
7.46
+3%
6.91
-7%
6.13
-11%
-0.33
N/A
-0.58
-76%
0.05
N/A
0.02
-60%
3.35
+16 650%
3.48
+4%
3.22
-7%
4.56
+42%
6.03
+32%
6.61
+10%
6.77
+2%
5.54
-18%
4.33
-22%
4.76
+10%
4.5
-5%
3.93
-13%
5.35
+36%
5.32
-1%
6.73
+27%
8.26
+23%
6.91
-16%
5.58
-19%
3.54
-37%
2.34
-34%
2.57
+10%
4.14
+61%
8.09
+95%
10.07
+24%
14.81
+47%
14.07
-5%
17.55
+25%
16.93
-4%
9.67
-43%
19.91
+106%
16.15
-19%
18.22
+13%
8.35
-54%
16.79
+101%
16.9
+1%
16.53
-2%
7.82
-53%
15.68
+101%
15.66
0%
15.04
-4%
9.51
-37%
19.23
+102%
17.59
-9%
20
+14%
7.23
-64%
15.33
+112%
8.2
-47%
7.72
-6%
10.89
+41%
11.99
+10%
12.65
+6%
11.92
-6%
7.44
-38%
5.62
-24%
4.44
-21%
1.99
-55%
-0.09
N/A
0.21
N/A
0.15
-29%
1.61
+973%
5.55
+245%
5.82
+5%
6.15
+6%
7.25
+18%
7.22
0%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett