Wihlborgs Fastigheter AB
STO:WIHL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Wihlborgs Fastigheter AB
STO:WIHL
|
SE |
|
C
|
CFF Fluid Control Ltd
BSE:543920
|
IN |
|
Kalyan Jewellers India Ltd
NSE:KALYANKJIL
|
IN |
|
I
|
Infinity Natural Resources Inc
NYSE:INR
|
US |
|
Career Design Center Co Ltd
TSE:2410
|
JP |
|
Halma PLC
LSE:HLMA
|
UK |
|
Hugo Boss AG
XETRA:BOSS
|
DE |
|
E
|
Enel Chile SA
SGO:ENELCHILE
|
CL |
|
Haisco Pharmaceutical Group Co Ltd
SZSE:002653
|
CN |
Income Statement
Earnings Waterfall
Wihlborgs Fastigheter AB
Income Statement
Wihlborgs Fastigheter AB
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
184
|
0
|
0
|
0
|
168
|
0
|
0
|
0
|
187
|
0
|
0
|
0
|
256
|
0
|
0
|
0
|
365
|
0
|
0
|
0
|
318
|
0
|
0
|
0
|
281
|
0
|
0
|
0
|
358
|
96
|
189
|
284
|
392
|
399
|
416
|
0
|
469
|
229
|
241
|
364
|
488
|
481
|
460
|
447
|
437
|
427
|
439
|
447
|
459
|
467
|
476
|
481
|
495
|
501
|
507
|
506
|
482
|
439
|
392
|
361
|
336
|
335
|
336
|
328
|
327
|
324
|
320
|
319
|
312
|
309
|
309
|
329
|
399
|
519
|
681
|
846
|
982
|
1 070
|
1 124
|
1 159
|
1 162
|
1 141
|
0
|
0
|
0
|
|
| Revenue |
710
N/A
|
711
+0%
|
717
+1%
|
724
+1%
|
736
+2%
|
748
+2%
|
789
+5%
|
857
+9%
|
909
+6%
|
967
+6%
|
1 005
+4%
|
1 007
+0%
|
1 035
+3%
|
1 074
+4%
|
1 104
+3%
|
1 139
+3%
|
1 168
+3%
|
1 192
+2%
|
1 210
+2%
|
1 227
+1%
|
1 236
+1%
|
1 243
+1%
|
1 254
+1%
|
1 265
+1%
|
1 294
+2%
|
1 340
+4%
|
1 382
+3%
|
1 429
+3%
|
1 445
+1%
|
1 461
+1%
|
1 471
+1%
|
1 478
+0%
|
1 505
+2%
|
1 522
+1%
|
1 554
+2%
|
1 634
+5%
|
1 707
+4%
|
1 821
+7%
|
1 884
+3%
|
1 890
+0%
|
1 905
+1%
|
1 877
-1%
|
1 896
+1%
|
1 935
+2%
|
1 953
+1%
|
1 968
+1%
|
1 982
+1%
|
1 996
+1%
|
2 030
+2%
|
2 086
+3%
|
2 142
+3%
|
2 244
+5%
|
2 351
+5%
|
2 470
+5%
|
2 575
+4%
|
2 629
+2%
|
2 684
+2%
|
2 734
+2%
|
2 829
+3%
|
2 905
+3%
|
2 983
+3%
|
3 046
+2%
|
3 056
+0%
|
3 088
+1%
|
3 074
0%
|
3 031
-1%
|
3 003
-1%
|
2 977
-1%
|
3 060
+3%
|
3 053
0%
|
3 118
+2%
|
3 217
+3%
|
3 335
+4%
|
3 511
+5%
|
3 671
+5%
|
3 800
+4%
|
3 881
+2%
|
3 950
+2%
|
4 018
+2%
|
4 084
+2%
|
4 174
+2%
|
4 179
+0%
|
4 244
+2%
|
4 302
+1%
|
4 354
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(202)
|
(200)
|
(203)
|
(204)
|
(199)
|
(198)
|
(201)
|
(220)
|
(234)
|
(248)
|
(255)
|
(253)
|
(258)
|
(264)
|
(270)
|
(273)
|
(281)
|
(286)
|
(290)
|
(292)
|
(294)
|
(300)
|
(301)
|
(304)
|
(318)
|
(326)
|
(333)
|
(340)
|
(341)
|
(344)
|
(341)
|
(341)
|
(344)
|
(353)
|
(363)
|
(375)
|
(390)
|
(402)
|
(411)
|
(404)
|
(404)
|
(396)
|
(400)
|
(406)
|
(408)
|
(416)
|
(417)
|
(414)
|
(418)
|
(439)
|
(454)
|
(491)
|
(531)
|
(571)
|
(594)
|
(607)
|
(622)
|
(631)
|
(659)
|
(687)
|
(720)
|
(726)
|
(730)
|
(736)
|
(730)
|
(733)
|
(732)
|
(738)
|
(727)
|
(733)
|
(755)
|
(804)
|
(862)
|
(923)
|
(935)
|
(936)
|
(953)
|
(969)
|
(991)
|
(1 012)
|
(1 009)
|
(998)
|
(1 014)
|
(1 039)
|
(1 065)
|
|
| Gross Profit |
508
N/A
|
511
+1%
|
514
+1%
|
520
+1%
|
537
+3%
|
550
+2%
|
588
+7%
|
637
+8%
|
675
+6%
|
719
+7%
|
750
+4%
|
754
+1%
|
777
+3%
|
810
+4%
|
834
+3%
|
866
+4%
|
887
+2%
|
906
+2%
|
920
+2%
|
935
+2%
|
942
+1%
|
943
+0%
|
953
+1%
|
961
+1%
|
976
+2%
|
1 014
+4%
|
1 049
+3%
|
1 089
+4%
|
1 104
+1%
|
1 117
+1%
|
1 130
+1%
|
1 137
+1%
|
1 161
+2%
|
1 169
+1%
|
1 191
+2%
|
1 259
+6%
|
1 317
+5%
|
1 419
+8%
|
1 473
+4%
|
1 486
+1%
|
1 501
+1%
|
1 481
-1%
|
1 496
+1%
|
1 529
+2%
|
1 545
+1%
|
1 552
+0%
|
1 565
+1%
|
1 582
+1%
|
1 612
+2%
|
1 647
+2%
|
1 688
+2%
|
1 753
+4%
|
1 820
+4%
|
1 899
+4%
|
1 981
+4%
|
2 022
+2%
|
2 062
+2%
|
2 103
+2%
|
2 170
+3%
|
2 218
+2%
|
2 263
+2%
|
2 320
+3%
|
2 326
+0%
|
2 352
+1%
|
2 344
0%
|
2 298
-2%
|
2 271
-1%
|
2 239
-1%
|
2 333
+4%
|
2 320
-1%
|
2 363
+2%
|
2 413
+2%
|
2 473
+2%
|
2 588
+5%
|
2 736
+6%
|
2 864
+5%
|
2 928
+2%
|
2 981
+2%
|
3 027
+2%
|
3 072
+1%
|
3 165
+3%
|
3 181
+1%
|
3 230
+2%
|
3 263
+1%
|
3 289
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(60)
|
(59)
|
(61)
|
(63)
|
(66)
|
(68)
|
(69)
|
(72)
|
(76)
|
(79)
|
(82)
|
(83)
|
(84)
|
(86)
|
(86)
|
(87)
|
(86)
|
(85)
|
(85)
|
(84)
|
(86)
|
(87)
|
(89)
|
(90)
|
(88)
|
(90)
|
(90)
|
(93)
|
(100)
|
(98)
|
(99)
|
(98)
|
(97)
|
(99)
|
(100)
|
(106)
|
(116)
|
(123)
|
(131)
|
(136)
|
(136)
|
(141)
|
(144)
|
(143)
|
(143)
|
(141)
|
(141)
|
(142)
|
(148)
|
(146)
|
(144)
|
(150)
|
(157)
|
(166)
|
(177)
|
(181)
|
(187)
|
(191)
|
(195)
|
(200)
|
(200)
|
(205)
|
(204)
|
(207)
|
(204)
|
(205)
|
(211)
|
(209)
|
(225)
|
(165)
|
(170)
|
(240)
|
(235)
|
(241)
|
(244)
|
(251)
|
(257)
|
(263)
|
(268)
|
(265)
|
(263)
|
(265)
|
(263)
|
(268)
|
(269)
|
|
| Selling, General & Administrative |
(60)
|
(59)
|
(61)
|
(63)
|
(66)
|
(68)
|
(69)
|
(72)
|
(76)
|
(79)
|
(82)
|
(83)
|
(84)
|
(86)
|
(86)
|
(87)
|
(86)
|
(85)
|
(85)
|
(84)
|
(86)
|
(87)
|
(89)
|
(90)
|
(88)
|
(90)
|
(90)
|
(93)
|
(100)
|
(98)
|
(99)
|
(98)
|
(97)
|
(99)
|
(100)
|
(106)
|
(130)
|
(123)
|
(131)
|
(136)
|
(145)
|
(150)
|
(153)
|
(152)
|
(151)
|
(149)
|
(149)
|
(150)
|
(152)
|
(150)
|
(148)
|
(154)
|
(158)
|
(167)
|
(178)
|
(182)
|
(187)
|
(191)
|
(195)
|
(200)
|
(203)
|
(212)
|
(211)
|
(214)
|
(210)
|
(211)
|
(217)
|
(215)
|
(228)
|
(232)
|
(237)
|
(243)
|
(237)
|
(243)
|
(246)
|
(253)
|
(259)
|
(265)
|
(270)
|
(267)
|
(266)
|
(268)
|
(266)
|
(271)
|
(269)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
4
|
4
|
4
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
3
|
67
|
67
|
3
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
|
| Operating Income |
448
N/A
|
452
+1%
|
453
+0%
|
457
+1%
|
471
+3%
|
482
+2%
|
519
+8%
|
565
+9%
|
599
+6%
|
640
+7%
|
668
+4%
|
671
+0%
|
693
+3%
|
724
+4%
|
748
+3%
|
779
+4%
|
801
+3%
|
821
+2%
|
835
+2%
|
851
+2%
|
856
+1%
|
856
N/A
|
864
+1%
|
871
+1%
|
888
+2%
|
924
+4%
|
959
+4%
|
996
+4%
|
1 004
+1%
|
1 019
+1%
|
1 031
+1%
|
1 039
+1%
|
1 064
+2%
|
1 070
+1%
|
1 091
+2%
|
1 153
+6%
|
1 201
+4%
|
1 296
+8%
|
1 342
+4%
|
1 350
+1%
|
1 365
+1%
|
1 340
-2%
|
1 352
+1%
|
1 386
+3%
|
1 402
+1%
|
1 411
+1%
|
1 424
+1%
|
1 440
+1%
|
1 464
+2%
|
1 501
+3%
|
1 544
+3%
|
1 603
+4%
|
1 663
+4%
|
1 733
+4%
|
1 804
+4%
|
1 841
+2%
|
1 875
+2%
|
1 912
+2%
|
1 975
+3%
|
2 018
+2%
|
2 063
+2%
|
2 115
+3%
|
2 122
+0%
|
2 145
+1%
|
2 140
0%
|
2 093
-2%
|
2 060
-2%
|
2 030
-1%
|
2 108
+4%
|
2 155
+2%
|
2 193
+2%
|
2 173
-1%
|
2 238
+3%
|
2 347
+5%
|
2 492
+6%
|
2 613
+5%
|
2 671
+2%
|
2 718
+2%
|
2 759
+2%
|
2 807
+2%
|
2 902
+3%
|
2 916
+0%
|
2 967
+2%
|
2 995
+1%
|
3 020
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
183
|
184
|
217
|
177
|
172
|
194
|
159
|
176
|
462
|
452
|
405
|
547
|
806
|
793
|
657
|
436
|
(988)
|
(1 045)
|
(957)
|
(967)
|
(228)
|
(185)
|
(223)
|
5
|
322
|
395
|
395
|
143
|
(174)
|
(74)
|
(141)
|
(264)
|
(375)
|
(403)
|
(148)
|
93
|
164
|
(246)
|
(685)
|
(919)
|
(873)
|
(484)
|
254
|
590
|
1 457
|
1 282
|
1 515
|
1 385
|
1 805
|
1 903
|
1 579
|
1 926
|
1 569
|
1 516
|
1 263
|
1 109
|
880
|
853
|
734
|
604
|
1 204
|
1 181
|
1 116
|
1 335
|
443
|
650
|
874
|
883
|
2 062
|
2 456
|
2 675
|
2 415
|
673
|
(134)
|
(738)
|
(1 817)
|
(2 695)
|
(2 604)
|
(2 653)
|
(2 105)
|
(672)
|
(584)
|
(487)
|
(94)
|
(122)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(168)
|
(162)
|
(40)
|
(40)
|
6
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
5
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
463
N/A
|
474
+2%
|
630
+33%
|
594
-6%
|
649
+9%
|
676
+4%
|
678
+0%
|
741
+9%
|
1 064
+44%
|
1 092
+3%
|
1 073
-2%
|
1 218
+14%
|
1 502
+23%
|
1 517
+1%
|
1 405
-7%
|
1 215
-14%
|
(187)
N/A
|
(224)
-20%
|
(122)
+46%
|
(116)
+5%
|
623
N/A
|
671
+8%
|
641
-4%
|
876
+37%
|
1 207
+38%
|
1 316
+9%
|
1 351
+3%
|
1 136
-16%
|
835
-26%
|
948
+14%
|
893
-6%
|
778
-13%
|
689
-11%
|
667
-3%
|
943
+41%
|
1 246
+32%
|
1 365
+10%
|
1 050
-23%
|
657
-37%
|
431
-34%
|
492
+14%
|
856
+74%
|
1 606
+88%
|
1 976
+23%
|
2 859
+45%
|
2 693
-6%
|
2 939
+9%
|
2 825
-4%
|
3 274
+16%
|
3 404
+4%
|
3 123
-8%
|
3 529
+13%
|
3 231
-8%
|
3 248
+1%
|
3 066
-6%
|
2 949
-4%
|
2 755
-7%
|
2 765
+0%
|
2 709
-2%
|
2 622
-3%
|
3 267
+25%
|
3 296
+1%
|
3 238
-2%
|
3 480
+7%
|
2 583
-26%
|
2 743
+6%
|
2 934
+7%
|
2 977
+1%
|
4 170
+40%
|
4 611
+11%
|
4 868
+6%
|
4 588
-6%
|
2 911
-37%
|
2 213
-24%
|
1 754
-21%
|
796
-55%
|
(24)
N/A
|
114
N/A
|
106
-7%
|
702
+562%
|
2 230
+218%
|
2 332
+5%
|
2 480
+6%
|
2 901
+17%
|
2 898
0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(130)
|
(128)
|
(172)
|
(166)
|
(179)
|
(186)
|
(187)
|
(182)
|
(214)
|
(209)
|
(204)
|
(267)
|
(388)
|
(400)
|
(370)
|
(298)
|
138
|
139
|
130
|
120
|
(136)
|
(145)
|
(146)
|
(175)
|
(285)
|
(300)
|
(309)
|
(283)
|
(170)
|
(215)
|
(200)
|
(173)
|
134
|
151
|
92
|
24
|
(302)
|
(191)
|
(111)
|
(70)
|
(97)
|
(219)
|
(362)
|
(428)
|
(581)
|
(528)
|
(239)
|
(220)
|
(298)
|
(341)
|
(638)
|
(728)
|
(663)
|
(666)
|
(467)
|
(407)
|
(352)
|
(354)
|
(302)
|
(311)
|
(344)
|
(340)
|
(534)
|
(406)
|
(361)
|
(387)
|
(413)
|
(603)
|
(822)
|
(925)
|
(978)
|
(922)
|
(623)
|
(486)
|
(390)
|
(183)
|
(3)
|
(48)
|
(60)
|
(206)
|
(524)
|
(543)
|
(589)
|
(671)
|
(678)
|
|
| Income from Continuing Operations |
333
|
346
|
458
|
428
|
470
|
490
|
491
|
559
|
850
|
883
|
869
|
951
|
1 114
|
1 117
|
1 035
|
917
|
(49)
|
(85)
|
8
|
4
|
487
|
526
|
495
|
701
|
922
|
1 016
|
1 042
|
853
|
665
|
733
|
693
|
605
|
823
|
818
|
1 035
|
1 270
|
1 063
|
859
|
546
|
361
|
395
|
637
|
1 244
|
1 548
|
2 278
|
2 165
|
2 700
|
2 605
|
2 976
|
3 063
|
2 485
|
2 801
|
2 568
|
2 582
|
2 599
|
2 542
|
2 403
|
2 411
|
2 407
|
2 311
|
2 923
|
2 956
|
2 704
|
3 074
|
2 222
|
2 356
|
2 521
|
2 374
|
3 348
|
3 686
|
3 890
|
3 666
|
2 288
|
1 727
|
1 364
|
613
|
(27)
|
66
|
46
|
496
|
1 706
|
1 789
|
1 891
|
2 230
|
2 220
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
333
N/A
|
346
+4%
|
458
+32%
|
428
-7%
|
470
+10%
|
490
+4%
|
491
+0%
|
559
+14%
|
850
+52%
|
883
+4%
|
869
-2%
|
951
+9%
|
1 114
+17%
|
1 117
+0%
|
1 035
-7%
|
917
-11%
|
(49)
N/A
|
(85)
-73%
|
8
N/A
|
4
-50%
|
487
+12 075%
|
526
+8%
|
495
-6%
|
701
+42%
|
922
+32%
|
1 016
+10%
|
1 042
+3%
|
853
-18%
|
665
-22%
|
733
+10%
|
693
-5%
|
605
-13%
|
823
+36%
|
818
-1%
|
1 035
+27%
|
1 270
+23%
|
1 063
-16%
|
859
-19%
|
546
-36%
|
361
-34%
|
395
+9%
|
637
+61%
|
1 244
+95%
|
1 548
+24%
|
2 278
+47%
|
2 165
-5%
|
2 700
+25%
|
2 605
-4%
|
2 976
+14%
|
3 063
+3%
|
2 485
-19%
|
2 801
+13%
|
2 568
-8%
|
2 582
+1%
|
2 599
+1%
|
2 542
-2%
|
2 403
-5%
|
2 411
+0%
|
2 407
0%
|
2 311
-4%
|
2 923
+26%
|
2 956
+1%
|
2 704
-9%
|
3 074
+14%
|
2 222
-28%
|
2 356
+6%
|
2 521
+7%
|
2 374
-6%
|
3 348
+41%
|
3 686
+10%
|
3 890
+6%
|
3 666
-6%
|
2 288
-38%
|
1 727
-25%
|
1 364
-21%
|
613
-55%
|
(27)
N/A
|
66
N/A
|
46
-30%
|
496
+978%
|
1 706
+244%
|
1 789
+5%
|
1 891
+6%
|
2 230
+18%
|
2 220
0%
|
|
| EPS (Diluted) |
2.23
N/A
|
2.32
+4%
|
2.99
+29%
|
2.78
-7%
|
3.08
+11%
|
3.19
+4%
|
3.19
N/A
|
3.63
+14%
|
5.53
+52%
|
5.74
+4%
|
5.65
-2%
|
6.19
+10%
|
7.27
+17%
|
7.46
+3%
|
6.91
-7%
|
6.13
-11%
|
-0.33
N/A
|
-0.58
-76%
|
0.05
N/A
|
0.02
-60%
|
3.35
+16 650%
|
3.48
+4%
|
3.22
-7%
|
4.56
+42%
|
6.03
+32%
|
6.61
+10%
|
6.77
+2%
|
5.54
-18%
|
4.33
-22%
|
4.76
+10%
|
4.5
-5%
|
3.93
-13%
|
5.35
+36%
|
5.32
-1%
|
6.73
+27%
|
8.26
+23%
|
6.91
-16%
|
5.58
-19%
|
3.54
-37%
|
2.34
-34%
|
2.57
+10%
|
4.14
+61%
|
8.09
+95%
|
10.07
+24%
|
14.81
+47%
|
14.07
-5%
|
17.55
+25%
|
16.93
-4%
|
9.67
-43%
|
19.91
+106%
|
16.15
-19%
|
18.22
+13%
|
8.35
-54%
|
16.79
+101%
|
16.9
+1%
|
16.53
-2%
|
7.82
-53%
|
15.68
+101%
|
15.66
0%
|
15.04
-4%
|
9.51
-37%
|
19.23
+102%
|
17.59
-9%
|
20
+14%
|
7.23
-64%
|
15.33
+112%
|
8.2
-47%
|
7.72
-6%
|
10.89
+41%
|
11.99
+10%
|
12.65
+6%
|
11.92
-6%
|
7.44
-38%
|
5.62
-24%
|
4.44
-21%
|
1.99
-55%
|
-0.09
N/A
|
0.21
N/A
|
0.15
-29%
|
1.61
+973%
|
5.55
+245%
|
5.82
+5%
|
6.15
+6%
|
7.25
+18%
|
7.22
0%
|
|