WIHL Relative Valuation - Wihlborgs Fastigheter AB

Watchlist Manager

Watchlist

Price: 92.4 SEK -0.54% Market Closed

Market Cap: kr28.4B

Relative Value

The Relative Value of one WIHL stock under the Base Case scenario is hidden SEK. Compared to the current market price of 92.4 SEK, Wihlborgs Fastigheter AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WIHL Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Wihlborgs Fastigheter AB STO:WIHL	28.4B SEK	6.6	12.7	17.5	17.5
DE		Vonovia SE XETRA:VNA	20.7B EUR	4	7.5	22.1	26.9
HK	S	Swire Properties Ltd HKEX:1972	147.4B HKD	9.2	-38.7	22.5	22.5
BM		Hongkong Land Holdings Ltd SGX:H78	18.2B USD	10.2	-55	31.6	32.2
IL		Azrieli Group Ltd TASE:AZRG	51B ILS	8.4	19.6	20.5	20.6
CH		Swiss Prime Site AG SIX:SPSN	10.7B CHF	17.3	29.8	36.7	37.4
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	107.9B HKD	5.3	24.8	17.8	17.8
SG		Capitaland Investment Ltd SGX:9CI	15.6B SGD	6.3	35.9	29.2	36.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	84.1B CNY	4.6	20	15.4	15.4
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	85.9B HKD	6.6	-182.6	11.6	11.6
PH	S	SM Prime Holdings Inc XPHS:SMPH	617.3B PHP	4.3	12.6	10.2	12.3

				Revenue Growth	P/S to Growth
SE		Wihlborgs Fastigheter AB STO:WIHL	Average P/S: 7.5 6.6	6%	1.1
DE		Vonovia SE XETRA:VNA	4	-2%	N/A
HK	S	Swire Properties Ltd HKEX:1972	9.2	9%	1
BM		Hongkong Land Holdings Ltd SGX:H78	10.2	-1%	N/A
IL		Azrieli Group Ltd TASE:AZRG	8.4	-1%	N/A
CH		Swiss Prime Site AG SIX:SPSN	17.3	-5%	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	10%	0.5
SG		Capitaland Investment Ltd SGX:9CI	6.3	-8%	N/A
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4.6	26%	0.2
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	6.6	0%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	4.3	5%	0.9

				Earnings Growth	PEG
SE		Wihlborgs Fastigheter AB STO:WIHL	Average P/E: 20.4 12.7	9%	1.4
DE		Vonovia SE XETRA:VNA	7.5	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -38.7	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -55	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	19.6	2%	9.8
CH		Swiss Prime Site AG SIX:SPSN	29.8	-1%	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.8	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	35.9	21%	1.7
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	20	32%	0.6
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	Negative Multiple: -182.6	97%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.6	6%	2.1

				EBITDA Growth	EV/EBITDA to Growth
SE		Wihlborgs Fastigheter AB STO:WIHL	Average EV/EBITDA: 21.4 17.5	6%	2.9
DE		Vonovia SE XETRA:VNA	22.1	9%	2.5
HK	S	Swire Properties Ltd HKEX:1972	22.5	8%	2.8
BM		Hongkong Land Holdings Ltd SGX:H78	31.6	9%	3.5
IL		Azrieli Group Ltd TASE:AZRG	20.5	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	36.7	5%	7.3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.8	13%	1.4
SG		Capitaland Investment Ltd SGX:9CI	29.2	15%	1.9
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.4	36%	0.4
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.6	0%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	10.2	7%	1.5

				EBIT Growth	EV/EBIT to Growth
SE		Wihlborgs Fastigheter AB STO:WIHL	Average EV/EBIT: 22.8 17.5	8%	2.2
DE		Vonovia SE XETRA:VNA	26.9	22%	1.2
HK	S	Swire Properties Ltd HKEX:1972	22.5	6%	3.8
BM		Hongkong Land Holdings Ltd SGX:H78	32.2	10%	3.2
IL		Azrieli Group Ltd TASE:AZRG	20.6	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	37.4	10%	3.7
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.8	15%	1.2
SG		Capitaland Investment Ltd SGX:9CI	36.1	16%	2.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.4	30%	0.5
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.6	-1%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.3	7%	1.8

Wihlborgs Fastigheter AB
STO:WIHL

Relative Value

Valuation Multiples

Multiples Across Competitors

WIHL Competitors Multiples
Wihlborgs Fastigheter AB Competitors

See Also

Company

Help

Tools

Stocks

Wihlborgs Fastigheter AB STO:WIHL

Relative Value

Valuation Multiples

Multiples Across Competitors

WIHL Competitors Multiples Wihlborgs Fastigheter AB Competitors

See Also

Company

Help

Tools

Stocks

Wihlborgs Fastigheter AB
STO:WIHL

WIHL Competitors Multiples
Wihlborgs Fastigheter AB Competitors