Wihlborgs Fastigheter AB
STO:WIHL

Watchlist Manager
Wihlborgs Fastigheter AB Logo
Wihlborgs Fastigheter AB
STO:WIHL
Watchlist
Price: 99.65 SEK -0.35% Market Closed
Market Cap: 30.6B SEK

Relative Value

The Relative Value of one WIHL stock under the Base Case scenario is 164.43 SEK. Compared to the current market price of 99.65 SEK, Wihlborgs Fastigheter AB is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIHL Relative Value
Base Case
164.43 SEK
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
27
Median 3Y
7.3
Median 5Y
7.2
Industry
3.6
Forward
6.8
vs History
25
vs Industry
31
Median 3Y
17.6
Median 5Y
10.3
Industry
16.5
Forward
15.7
vs History
6
vs Industry
19
Median 3Y
13.4
Median 5Y
13.2
Industry
10.9
vs History
33
vs Industry
26
Median 3Y
11
Median 5Y
11.3
Industry
12.8
vs History
22
vs Industry
26
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8
vs History
23
vs Industry
16
Median 3Y
11.6
Median 5Y
11.6
Industry
6.4
Forward
13.2
vs History
23
vs Industry
24
Median 3Y
15.3
Median 5Y
15.2
Industry
11.8
vs History
23
vs Industry
26
Median 3Y
16.5
Median 5Y
16.5
Industry
15.8
Forward
19
vs History
23
vs Industry
33
Median 3Y
16.5
Median 5Y
16.5
Industry
18.9
Forward
18.8
vs History
4
vs Industry
13
Median 3Y
23.4
Median 5Y
21.6
Industry
18.4
vs History
4
vs Industry
17
Median 3Y
23.4
Median 5Y
21.6
Industry
20.2
vs History
12
vs Industry
25
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

WIHL Competitors Multiples
Wihlborgs Fastigheter AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Wihlborgs Fastigheter AB
STO:WIHL
30.6B SEK 7.3 18 20.5 20.5
DE
Vonovia SE
XETRA:VNA
24.1B EUR 4.6 -26.9 24.4 25.8
HK
Swire Properties Ltd
HKEX:1972
99.2B HKD 6.9 -129.5 16.5 17.5
PH
SM Prime Holdings Inc
XPHS:SMPH
698.3B PHP 5.2 16 12.3 15.1
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
84.1B CNY 5.2 26.6 21 21
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
87.4B HKD 4.8 22.6 15.2 15.2
CH
Swiss Prime Site AG
SIX:SPSN
9B CHF 13.6 25 32.4 33.1
BM
Hongkong Land Holdings Ltd
SGX:H78
10.8B USD 5.4 -7.8 26 26.6
SE
Sagax AB
STO:SAGA A
111.5B SEK 22.3 21.2 35.4 35.4
DE
Deutsche Wohnen SE
XETRA:DWNI
8.8B EUR 4.7 -15 16.1 16.8
SG
Capitaland Investment Ltd
SGX:9CI
12.6B SGD 4.5 26.3 19 22.6
P/E Multiple
Earnings Growth PEG
SE
Wihlborgs Fastigheter AB
STO:WIHL
Average P/E: 22.2
18
10%
1.8
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -26.9 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -129.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
16
10%
1.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
26.6
28%
0.9
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
22.6
15%
1.5
CH
Swiss Prime Site AG
SIX:SPSN
25
1%
25
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -7.8 N/A N/A
SE
S
Sagax AB
STO:SAGA A
21.2
6%
3.5
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15 N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
26.3
27%
1