Wise Group AB
STO:WISE

Watchlist Manager
Wise Group AB Logo
Wise Group AB
STO:WISE
Watchlist
Price: 12.2 SEK Market Closed
Market Cap: 90.2m SEK

Relative Value

The Relative Value of one WISE stock under the Base Case scenario is hidden SEK. Compared to the current market price of 12.2 SEK, Wise Group AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WISE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
84
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3
vs History
vs Industry
61
Median 3Y
-6
Median 5Y
-5.5
Industry
18.5
vs History
7
vs Industry
9
Median 3Y
7.1
Median 5Y
7.1
Industry
12.8
vs History
vs Industry
11
Median 3Y
5.9
Median 5Y
5.9
Industry
17.2
vs History
92
vs Industry
47
Median 3Y
2
Median 5Y
2.1
Industry
2.5
vs History
82
vs Industry
82
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
vs Industry
13
Median 3Y
-6.5
Median 5Y
3
Industry
9.6
vs History
vs Industry
64
Median 3Y
-7.4
Median 5Y
-5.7
Industry
12.3
vs History
7
vs Industry
7
Median 3Y
7.5
Median 5Y
6.9
Industry
11.8
vs History
3
vs Industry
9
Median 3Y
6.2
Median 5Y
6.7
Industry
13.9
vs History
92
vs Industry
70
Median 3Y
0.7
Median 5Y
0.8
Industry
1.8

Multiples Across Competitors

WISE Competitors Multiples
Wise Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Wise Group AB
STO:WISE
89.8m SEK 0.2 -4.5 -7.3 -7.3
JP
Recruit Holdings Co Ltd
TSE:6098
12.3T JPY 3.5 28.2 18.4 22.1
NL
Randstad NV
AEX:RAND
5.6B EUR 0.2 108.3 8.3 18.6
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 14.4 8.2 11.4
US
Robert Half Inc
SWB:RHJ
3.9B EUR 0.8 29.3 24.5 35.4
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.1 40.3 41.1
JP
Persol Holdings Co Ltd
TSE:2181
634.3B JPY 0.4 18.9 6.6 10.5
US
Korn Ferry
NYSE:KFY
3.5B USD 1.3 13.8 6.7 8.3
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
PL
Benefit Systems SA
WSE:BFT
10.9B PLN 2.6 20.8 11 18.1
US
TriNet Group Inc
NYSE:TNET
2.9B USD 0.6 22.2 11.5 14.8
P/E Multiple
Earnings Growth PEG
SE
Wise Group AB
STO:WISE
Average P/E: 33.7
Negative Multiple: -4.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
28.2
17%
1.7
NL
R
Randstad NV
AEX:RAND
108.3
77%
1.4
CH
A
Adecco Group AG
SIX:ADEN
14.4
22%
0.7
US
R
Robert Half Inc
SWB:RHJ
29.3
6%
4.9
CN
5
51job Inc
F:IWQ
50.1
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
18.9
14%
1.3
US
Korn Ferry
NYSE:KFY
13.8
12%
1.2
JP
TechnoPro Holdings Inc
TSE:6028
30.7
20%
1.5
PL
B
Benefit Systems SA
WSE:BFT
20.8
26%
0.8
US
TriNet Group Inc
NYSE:TNET
22.2
17%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Wise Group AB
STO:WISE
Average EV/EBITDA: 15.2
Negative Multiple: -7.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
18.4
12%
1.5
NL
R
Randstad NV
AEX:RAND
8.3
6%
1.4
CH
A
Adecco Group AG
SIX:ADEN
8.2
8%
1
US
R
Robert Half Inc
SWB:RHJ
24.5
16%
1.5
CN
5
51job Inc
F:IWQ
40.3
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.6
8%
0.8
US
Korn Ferry
NYSE:KFY
6.7
9%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
PL
B
Benefit Systems SA
WSE:BFT
11
26%
0.4
US
TriNet Group Inc
NYSE:TNET
11.5
5%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Wise Group AB
STO:WISE
Average EV/EBIT: 20
Negative Multiple: -7.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
22.1
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.6
19%
1
CH
A
Adecco Group AG
SIX:ADEN
11.4
14%
0.8
US
R
Robert Half Inc
SWB:RHJ
35.4
18%
2
CN
5
51job Inc
F:IWQ
41.1
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
10.5
N/A N/A
US
Korn Ferry
NYSE:KFY
8.3
10%
0.8
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
18.1
27%
0.7
US
TriNet Group Inc
NYSE:TNET
14.8
1%
14.8