Wise Group AB
STO:WISE

Watchlist Manager
Wise Group AB Logo
Wise Group AB
STO:WISE
Watchlist
Price: 12.85 SEK Market Closed
Market Cap: 95m SEK

Relative Value

The Relative Value of one WISE stock under the Base Case scenario is hidden SEK. Compared to the current market price of 12.85 SEK, Wise Group AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WISE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WISE Competitors Multiples
Wise Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Wise Group AB
STO:WISE
95m SEK 0.2 -4.8 -7.6 -7.6
JP
Recruit Holdings Co Ltd
TSE:6098
13.1T JPY 3.7 30.1 19.6 23.6
NL
Randstad NV
AEX:RAND
5.2B EUR 0.2 100.8 7.9 17.7
CH
Adecco Group AG
SIX:ADEN
3.8B CHF 0.2 14.7 8.9 12.4
US
Robert Half Inc
SWB:RHJ
4.1B EUR 0.9 30.5 29.7 42.9
CN
51job Inc
F:IWQ
3.9B EUR 7.1 48.9 315.4 321.5
JP
Persol Holdings Co Ltd
TSE:2181
644.7B JPY 0.4 16.8 6.1 9.4
US
Korn Ferry
NYSE:KFY
3.5B USD 1.2 13.6 6.6 8.3
PL
Benefit Systems SA
WSE:BFT
12.4B PLN 3 23.6 12.3 20.3
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
TriNet Group Inc
NYSE:TNET
3B USD 0.6 22.7 11.8 15.2
P/E Multiple
Earnings Growth PEG
SE
Wise Group AB
STO:WISE
Average P/E: 33.2
Negative Multiple: -4.8
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
30.1
17%
1.8
NL
R
Randstad NV
AEX:RAND
100.8
76%
1.3
CH
A
Adecco Group AG
SIX:ADEN
14.7
22%
0.7
US
R
Robert Half Inc
SWB:RHJ
30.5
2%
15.2
CN
5
51job Inc
F:IWQ
48.9
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
16.8
15%
1.1
US
Korn Ferry
NYSE:KFY
13.6
12%
1.1
PL
B
Benefit Systems SA
WSE:BFT
23.6
27%
0.9
JP
TechnoPro Holdings Inc
TSE:6028
30.7
19%
1.6
US
TriNet Group Inc
NYSE:TNET
22.7
16%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Wise Group AB
STO:WISE
Average EV/EBITDA: 43.5
Negative Multiple: -7.6
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
19.6
12%
1.6
NL
R
Randstad NV
AEX:RAND
7.9
5%
1.6
CH
A
Adecco Group AG
SIX:ADEN
8.9
8%
1.1
US
R
Robert Half Inc
SWB:RHJ
29.7
13%
2.3
CN
5
51job Inc
F:IWQ
315.4
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.1
8%
0.8
US
Korn Ferry
NYSE:KFY
6.6
9%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12.3
26%
0.5
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
TriNet Group Inc
NYSE:TNET
11.8
5%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Wise Group AB
STO:WISE
Average EV/EBIT: 49.1
Negative Multiple: -7.6
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
23.6
N/A N/A
NL
R
Randstad NV
AEX:RAND
17.7
18%
1
CH
A
Adecco Group AG
SIX:ADEN
12.4
14%
0.9
US
R
Robert Half Inc
SWB:RHJ
42.9
14%
3.1
CN
5
51job Inc
F:IWQ
321.5
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
9.4
N/A N/A
US
Korn Ferry
NYSE:KFY
8.3
10%
0.8
PL
B
Benefit Systems SA
WSE:BFT
20.3
27%
0.8
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
15.2
1%
15.2