Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
22Z Zealand Pharma A/S
Zealand Pharma A/S banner

Zealand Pharma A/S
SWB:22Z

Watchlist Manager
Zealand Pharma A/S Logo
Zealand Pharma A/S
SWB:22Z
Watchlist
Price: 33.31 EUR -26.92%
Market Cap: €298m
Write Note Create Alert

DCF Value

The DCF Value for Zealand Pharma A/S (22Z) under the Base Case is EUR. Compared with the current market price of 33.31 EUR, the stock appears .

Key assumptions
22Z DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth -31.7%
Net Margin 36.8%-22.3%
Cash Flow Conversion 104%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 7.8%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue 22Z Research

Summary
22Z intrinsic value, competitors valuation, and company profile.
DCF Valuation
22Z stock valuation using Discount Cash Flow valuation method.
Relative Valuation
22Z stock valuation using valuation multiples.
Wall St Estimates
22Z price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
22Z stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Zealand Pharma A/S listings:
OTC • USD
ZLDPF
 F • EUR
22Z
 CSE • DKK
ZEAL