DCF Value

The DCF Value for Aegean Airlines SA (32A) under the Base Case is 13.15 EUR. Compared with the current market price of 11.37 EUR, the stock appears Undervalued by 14% .

Key assumptions
32A DCF Value
Base Case
€13.15
Undervaluation 14%
DCF Value
Price €11.37
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time