A

Aegean Airlines SA
SWB:32A

Watchlist Manager
Aegean Airlines SA
SWB:32A
Watchlist
Price: 14.62 EUR 0.27%
Market Cap: 578.8m EUR

Relative Value

The Relative Value of one 32A stock under the Base Case scenario is hidden EUR. Compared to the current market price of 14.62 EUR, Aegean Airlines SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

32A Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
50
Median 3Y
0.4
Median 5Y
0.4
Industry
0.5
Forward
0.7
vs History
22
vs Industry
49
Median 3Y
4.3
Median 5Y
4
Industry
8.6
Forward
8.8
vs History
11
vs Industry
51
Median 3Y
2.5
Median 5Y
2.4
Industry
3.3
vs History
vs Industry
29
Median 3Y
5
Median 5Y
9.4
Industry
15.1
vs History
17
vs Industry
17
Median 3Y
2.5
Median 5Y
2.5
Industry
2
vs History
52
vs Industry
68
Median 3Y
0.5
Median 5Y
0.6
Industry
0.9
Forward
0.8
vs History
66
vs Industry
69
Median 3Y
1
Median 5Y
1.3
Industry
3.2
vs History
30
vs Industry
68
Median 3Y
2.6
Median 5Y
2.5
Industry
6.2
Forward
3.4
vs History
33
vs Industry
62
Median 3Y
3.9
Median 5Y
3.7
Industry
10.7
Forward
6.5
vs History
11
vs Industry
60
Median 3Y
3.3
Median 5Y
3.2
Industry
5.7
vs History
9
vs Industry
57
Median 3Y
4.8
Median 5Y
4.1
Industry
12
vs History
39
vs Industry
43
Median 3Y
0.8
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

32A Competitors Multiples
Aegean Airlines SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Aegean Airlines SA
SWB:32A
1.3B EUR 0.5 5.1 2.8 4.2
US
Delta Air Lines Inc
NYSE:DAL
47.2B USD 0.7 10.2 9.2 9.2
US
United Airlines Holdings Inc
NASDAQ:UAL
38B USD 0.7 11.6 8.8 8.8
UK
International Consolidated Airlines Group SA
LSE:IAG
20.1B GBP 0.6 6.9 161.6 241.5
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
CN
Air China Ltd
SSE:601111
160.5B CNY 0.9 589.6 -8 191.7 -8 191.7
US
Southwest Airlines Co
NYSE:LUV
22.3B USD 0.8 58.9 12.2 74.7
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.9T INR 2.3 37.4 9.5 17.6
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
China Southern Airlines Co Ltd
SSE:600029
146.6B CNY 0.8 -109.1 42.5 42.5
CN
China Eastern Airlines Corp Ltd
SSE:600115
135.4B CNY 1 -68.3 147.1 147.1