Codexis Inc
SWB:4QK

Watchlist Manager
Codexis Inc Logo
Codexis Inc
SWB:4QK
Watchlist
Price: 1.38 EUR Market Closed
Market Cap: 1B EUR

Intrinsic Value

The intrinsic value of one 4QK stock under the Base Case scenario is 1.6 EUR. Compared to the current market price of 1.38 EUR, Codexis Inc is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

4QK Intrinsic Value
1.6 EUR
Undervaluation 14%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Codexis Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about 4QK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 4QK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Codexis Inc.

Explain Valuation
Compare 4QK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CDXS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Codexis Inc

Current Assets 76.2m
Cash & Short-Term Investments 58.7m
Receivables 9.7m
Other Current Assets 7.8m
Non-Current Assets 47.8m
Long-Term Investments 2.8m
PP&E 40.5m
Intangibles 2.5m
Other Non-Current Assets 2m
Current Liabilities 18.5m
Accounts Payable 2.4m
Accrued Liabilities 15.8m
Other Current Liabilities 296k
Non-Current Liabilities 66.9m
Long-Term Debt 39.7m
Other Non-Current Liabilities 27.2m
Efficiency

Free Cash Flow Analysis
Codexis Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Codexis Inc

Revenue
52.9m USD
Cost of Revenue
-10.9m USD
Gross Profit
42m USD
Operating Expenses
-101.6m USD
Operating Income
-59.6m USD
Other Expenses
-4.3m USD
Net Income
-64m USD
Fundamental Scores

4QK Profitability Score
Profitability Due Diligence

Codexis Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
16/100
Profitability
Score

Codexis Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

4QK Solvency Score
Solvency Due Diligence

Codexis Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Long-Term Solvency
Average D/E
38/100
Solvency
Score

Codexis Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

4QK Price Targets Summary
Codexis Inc

Wall Street analysts forecast 4QK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 4QK is 5.58 EUR with a low forecast of 1.68 EUR and a high forecast of 9.6 EUR.

Lowest
Price Target
1.68 EUR
22% Upside
Average
Price Target
5.58 EUR
305% Upside
Highest
Price Target
9.6 EUR
596% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Codexis Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CDXS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CDXS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one 4QK stock?

The intrinsic value of one 4QK stock under the Base Case scenario is 1.6 EUR.

Is 4QK stock undervalued or overvalued?

Compared to the current market price of 1.38 EUR, Codexis Inc is Undervalued by 14%.

Back to Top