Codexis Inc
SWB:4QK

Watchlist Manager
Codexis Inc Logo
Codexis Inc
SWB:4QK
Watchlist
Price: 1.21 EUR 14.47%
Market Cap: €883.1m

Relative Value

The Relative Value of one 4QK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.21 EUR, Codexis Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

4QK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

4QK Competitors Multiples
Codexis Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Codexis Inc
SWB:4QK
127.3m EUR 2.5 -2.1 -2 -1.9
US
PerkinElmer Inc
LSE:0KHE
1.2T USD 411.6 4 876.1 1 430 2 872.9
US
Thermo Fisher Scientific Inc
NYSE:TMO
218.9B USD 4.9 32.6 22.5 30.2
US
Danaher Corp
NYSE:DHR
157.5B USD 6.4 43.6 24 36.5
KR
Samsung Biologics Co Ltd
KRX:207940
81T KRW 14.7 50.7 29.8 39.7
CH
Lonza Group AG
SIX:LONN
35.8B CHF 5.6 38.3 28.1 28.1
US
IQVIA Holdings Inc
NYSE:IQV
39.4B USD 2.5 30.7 14.8 22.2
CN
WuXi AppTec Co Ltd
SSE:603259
271B CNY 6.1 18.1 18.2 18.2
US
Agilent Technologies Inc
NYSE:A
38.2B USD 5.5 29.3 21.3 25.3
US
Mettler-Toledo International Inc
NYSE:MTD
28.2B USD 7.2 33.7 24.4 27
US
Waters Corp
NYSE:WAT
22.4B USD 7.2 34.5 22.3 27.7
P/E Multiple
Earnings Growth PEG
US
Codexis Inc
SWB:4QK
Average P/E: 518.8
Negative Multiple: -2.1
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
4 876.1
36%
135.4
US
Thermo Fisher Scientific Inc
NYSE:TMO
32.6
20%
1.6
US
Danaher Corp
NYSE:DHR
43.6
27%
1.6
KR
Samsung Biologics Co Ltd
KRX:207940
50.7
27%
1.9
CH
Lonza Group AG
SIX:LONN
38.3
28%
1.4
US
IQVIA Holdings Inc
NYSE:IQV
30.7
22%
1.4
CN
WuXi AppTec Co Ltd
SSE:603259
18.1
25%
0.7
US
Agilent Technologies Inc
NYSE:A
29.3
17%
1.7
US
Mettler-Toledo International Inc
NYSE:MTD
33.7
7%
4.8
US
Waters Corp
NYSE:WAT
34.5
14%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Codexis Inc
SWB:4QK
Average EV/EBITDA: 163.5
Negative Multiple: -2
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 430
5%
286
US
Thermo Fisher Scientific Inc
NYSE:TMO
22.5
9%
2.5
US
Danaher Corp
NYSE:DHR
24
12%
2
KR
Samsung Biologics Co Ltd
KRX:207940
29.8
20%
1.5
CH
Lonza Group AG
SIX:LONN
28.1
35%
0.8
US
IQVIA Holdings Inc
NYSE:IQV
14.8
8%
1.9
CN
WuXi AppTec Co Ltd
SSE:603259
18.2
30%
0.6
US
Agilent Technologies Inc
NYSE:A
21.3
12%
1.8
US
Mettler-Toledo International Inc
NYSE:MTD
24.4
4%
6.1
US
Waters Corp
NYSE:WAT
22.3
13%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Codexis Inc
SWB:4QK
Average EV/EBIT: 312.8
Negative Multiple: -1.9
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
2 872.9
29%
99.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
30.2
16%
1.9
US
Danaher Corp
NYSE:DHR
36.5
24%
1.5
KR
Samsung Biologics Co Ltd
KRX:207940
39.7
28%
1.4
CH
Lonza Group AG
SIX:LONN
28.1
23%
1.2
US
IQVIA Holdings Inc
NYSE:IQV
22.2
14%
1.6
CN
WuXi AppTec Co Ltd
SSE:603259
18.2
23%
0.8
US
Agilent Technologies Inc
NYSE:A
25.3
20%
1.3
US
Mettler-Toledo International Inc
NYSE:MTD
27
6%
4.5
US
Waters Corp
NYSE:WAT
27.7
16%
1.7