Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
5M2 Media Nusantara Citra Tbk PT
Media Nusantara Citra Tbk PT banner

Media Nusantara Citra Tbk PT
SWB:5M2

Watchlist Manager
Media Nusantara Citra Tbk PT Logo
Media Nusantara Citra Tbk PT
SWB:5M2
Watchlist
Price: 0.001 EUR -88.24% Market Closed
Market Cap: €68.2m
Write Note Create Alert

DCF Value

The DCF Value for Media Nusantara Citra Tbk PT (5M2) under the Base Case is EUR. Compared with the current market price of 0.001 EUR, the stock appears .

Key assumptions
5M2 DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 3.8%
Net Margin 17.5%19.2%
Cash Flow Conversion 108%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.4%
Exit Multiple 0.8x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue 5M2 Research

Summary
5M2 intrinsic value, competitors valuation, and company profile.
DCF Valuation
5M2 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
5M2 stock valuation using valuation multiples.
Wall St Estimates
5M2 price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
5M2 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Media Nusantara Citra Tbk PT listings:
OTC • USD
PTMEY
 F • EUR
5M2
 IDX • IDR
MNCN