Nippon Television Holdings Inc banner

DCF Value

The DCF Value for Nippon Television Holdings Inc (9404) under the Base Case is 3 565.52 JPY. Compared with the current market price of 3 095 JPY, the stock appears Undervalued by 13% .

Key assumptions
DCF Value
Base Case
¥3 565.52
Undervaluation 13%
DCF Value
Price ¥3 095
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time