DCF Value

The DCF Value for CD Projekt SA (7CD) under the Base Case is 18.03 EUR. Compared with the current market price of 60.8 EUR, the stock appears Overvalued by 70% .

Key assumptions
7CD DCF Value
Base Case
€18.03
Overvaluation 70%
DCF Value
Price €60.8
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time