Intrinsic Value

The intrinsic value of CD Projekt SA (CDR) under the Base Case is 171.39 PLN per share. Compared with the current market price of 270.2 PLN, the stock appears Overvalued by 37% .

The intrinsic value is calculated using valuation multiples.

Do our valuations actually work? See backtest results .

CDR Intrinsic Value
zł171.39
Overvaluation 37%
Intrinsic Value
Price zł270.2
C

CDR is cheaper than usual. Still overvalued, but less so than on 84% of days in the past 5 years.

Monitor CDR
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value zł137.12
Get notified when the price drops into your buy zone
Current Price zł270.2
Intrinsic Value zł171.39
Margin of Safety 20% zł137.12
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to CDR

Fundamental Analysis

What CD Projekt Does

Media Communication Services

CD Projekt is a video game company best known for making story-driven games for PC and consoles, especially The Witcher series and Cyberpunk 2077. It develops those games in-house through its studio and also publishes them to players around the world. Its main customers are gamers, and its money comes from selling full games, expansion packs, and other digital content.

Headquarters
Poland PL
Employees
808
IPO date
Jan 28, 2002
Read the full company overview
View Company Overview

CD Projekt has a narrow economic moat

No Moat Narrow Wide

CD Projekt SA has a narrow economic moat, offering limited protection against competitors and some ability to sustain profitability.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
CD Projekt SA

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one CDR stock?

The intrinsic value for CD Projekt SA (CDR) under the Base Case is 171.39 PLN.

Is CDR stock undervalued or overvalued?

Compared with the current market price of 270.2 PLN, the stock appears Overvalued by 37% .

Back to Top