Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
9DB Dave and Buster's Entertainment, Inc

Dave and Buster's Entertainment, Inc
SWB:9DB

Watchlist Manager
Dave and Buster's Entertainment, Inc Logo
Dave and Buster's Entertainment, Inc
SWB:9DB
Watchlist
Price: 7.15 EUR -0.69% Market Closed
Market Cap: €288.5m
Write Note Create Alert

DCF Value

The DCF Value for Dave and Buster's Entertainment, Inc (9DB) under the Base Case is EUR. Compared with the current market price of 7.15 EUR, the stock appears .

Key assumptions
9DB DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 3.1%
Net Margin -2.5%-0.2%
Cash Flow Conversion -30%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 8.1%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue 9DB Research

Summary
9DB intrinsic value, competitors valuation, and company profile.
DCF Valuation
9DB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
9DB stock valuation using valuation multiples.
Wall St Estimates
9DB price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
9DB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Dave and Buster's Entertainment, Inc listings:
NASDAQ • USD
PLAY
 F • EUR
9DB