H

Heliad AG
SWB:A7A

Watchlist Manager
Heliad AG
SWB:A7A
Watchlist
Price: 14 EUR -0.71%
Market Cap: €175.6m

Cash Flow Statement

Cash Flow Statement
Heliad AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020
Operating Cash Flow
Net Income
(2)
(6)
1
2
1
(9)
(25)
(19)
(9)
(6)
1
2
5
7
3
14
17
14
13
17
20
40
37
6
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
11
6
(1)
(1)
2
17
32
23
10
12
(8)
(1)
(0)
(3)
(3)
(11)
(14)
(12)
(10)
(12)
(14)
(38)
(37)
(6)
Cash Taxes Paid
0
0
0
0
1
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(15)
(10)
(6)
1
(5)
(13)
(5)
(2)
(2)
(5)
7
(1)
(4)
(1)
2
(2)
(1)
(1)
(2)
(4)
(5)
(1)
1
2
Cash from Operating Activities
(6)
N/A
(10)
-50%
(5)
+45%
2
N/A
(2)
N/A
(4)
-138%
2
N/A
2
-21%
(0)
N/A
2
N/A
(0)
N/A
(0)
+59%
1
N/A
3
+133%
2
-9%
1
-63%
2
+99%
2
+3%
1
-45%
1
+48%
1
-27%
1
+29%
2
+35%
2
+19%
Investing Cash Flow
Capital Expenditures
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Items
3
(4)
(2)
(1)
(2)
(5)
(6)
(3)
(1)
3
0
3
(2)
(4)
(3)
(1)
(4)
(4)
(2)
3
(1)
(8)
(4)
(3)
Cash from Investing Activities
2
N/A
(4)
N/A
(2)
+48%
(2)
+23%
(2)
-10%
(5)
-169%
(6)
-23%
(4)
+44%
(1)
+64%
3
N/A
0
-96%
3
+2 651%
(2)
N/A
(4)
-107%
(3)
+13%
(1)
+62%
(4)
-230%
(4)
-7%
(2)
+48%
3
N/A
(1)
N/A
(8)
-642%
(5)
+44%
(3)
+42%
Financing Cash Flow
Net Issuance of Common Stock
5
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
6
5
5
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
1
0
(1)
(1)
0
(1)
0
0
0
0
0
0
0
(0)
(0)
(0)
Other
(2)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
0
(0)
Cash from Financing Activities
2
N/A
2
-15%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1
N/A
1
N/A
(1)
N/A
(1)
N/A
0
N/A
(1)
N/A
(1)
N/A
0
N/A
6
N/A
6
N/A
5
-8%
5
N/A
0
N/A
0
N/A
0
-50%
(0)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(2)
N/A
(12)
-546%
(8)
+37%
(0)
+97%
(4)
-1 545%
(10)
-154%
(4)
+58%
(2)
+58%
(1)
+70%
5
N/A
(1)
N/A
1
N/A
(1)
N/A
(2)
-220%
(2)
+11%
(0)
+82%
3
N/A
3
-7%
4
+26%
9
+134%
(0)
N/A
(7)
-59 982%
(3)
+61%
(1)
+76%
Free Cash Flow
Free Cash Flow
(7)
N/A
(10)
-44%
(6)
+45%
1
N/A
(2)
N/A
(5)
-116%
2
N/A
2
-27%
(0)
N/A
2
N/A
(0)
N/A
(0)
+59%
1
N/A
3
+133%
2
-10%
1
-63%
2
+99%
2
+1%
1
-46%
1
+53%
1
-26%
1
-7%
1
+48%
2
+50%