Air China Ltd
SWB:AD2
Air China Ltd
SWB:AD2
Price:
0.753
EUR
-0.92%
Market Closed
Market Cap:
€21.1B
Balance Sheet
Balance Sheet Decomposition
Air China Ltd
Air China Ltd
Balance Sheet Decomposition is not available for
Air China Ltd
Air China Ltd
Balance Sheet
Air China Ltd
Air China Ltd
Currency: CNY
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
10 209
|
2 744
|
4 983
|
3 787
|
4 664
|
3 202
|
15 011
|
15 420
|
12 591
|
15 508
|
9 344
|
7 793
|
7 322
|
6 260
|
7 761
|
9 664
|
6 575
|
16 710
|
10 608
|
94
|
21 039
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
13
|
14
|
23
|
5
|
4
|
4
|
4
|
1
|
10 608
|
3
|
20 973
|
|
| Cash Equivalents |
10 209
|
2 744
|
4 983
|
3 787
|
4 664
|
3 202
|
15 011
|
15 420
|
12 591
|
15 501
|
9 331
|
7 779
|
7 299
|
6 255
|
7 757
|
9 660
|
6 571
|
16 708
|
0
|
91
|
66
|
|
| Short-Term Investments |
0
|
0
|
100
|
6
|
253
|
0
|
27
|
12
|
13
|
11
|
13
|
1
|
0
|
20
|
0
|
0
|
0
|
4
|
3
|
3
|
538
|
|
| Total Receivables |
3 312
|
4 041
|
3 510
|
3 811
|
3 186
|
2 696
|
4 334
|
4 316
|
6 216
|
7 188
|
10 591
|
8 351
|
8 264
|
9 537
|
12 852
|
12 575
|
10 885
|
10 858
|
6 923
|
12 481
|
12 871
|
|
| Accounts Receivables |
2 374
|
3 063
|
2 662
|
2 812
|
2 074
|
2 201
|
3 181
|
2 652
|
2 967
|
3 101
|
2 984
|
3 661
|
3 286
|
3 490
|
5 374
|
5 998
|
2 943
|
2 991
|
1 649
|
3 183
|
3 670
|
|
| Other Receivables |
938
|
978
|
848
|
999
|
1 112
|
495
|
1 153
|
1 664
|
3 249
|
4 087
|
7 607
|
4 690
|
4 978
|
6 047
|
7 478
|
6 577
|
7 942
|
7 867
|
5 274
|
9 298
|
9 200
|
|
| Inventory |
884
|
1 091
|
704
|
755
|
813
|
931
|
932
|
1 128
|
1 105
|
1 045
|
1 100
|
1 731
|
1 681
|
1 536
|
1 877
|
2 099
|
1 854
|
2 050
|
2 558
|
3 683
|
4 225
|
|
| Other Current Assets |
170
|
151
|
299
|
312
|
310
|
350
|
684
|
585
|
1 217
|
1 674
|
1 302
|
1 651
|
2 056
|
3 407
|
1 235
|
479
|
421
|
16 708
|
2 153
|
540
|
2 014
|
|
| Total Current Assets |
14 575
|
8 027
|
9 595
|
8 672
|
9 226
|
7 179
|
20 988
|
21 462
|
21 141
|
25 426
|
22 350
|
19 528
|
19 322
|
20 759
|
23 726
|
24 817
|
19 736
|
30 397
|
22 245
|
32 335
|
40 687
|
|
| PP&E Net |
49 213
|
57 294
|
58 552
|
65 968
|
77 132
|
80 879
|
111 743
|
129 304
|
141 688
|
155 761
|
166 068
|
170 015
|
178 231
|
188 615
|
192 582
|
240 993
|
237 931
|
239 086
|
241 870
|
259 722
|
260 465
|
|
| PP&E Gross |
49 213
|
57 294
|
58 552
|
65 968
|
77 132
|
80 879
|
111 743
|
129 304
|
141 688
|
155 761
|
166 068
|
170 015
|
178 231
|
188 615
|
192 582
|
240 993
|
237 931
|
239 086
|
241 870
|
259 722
|
260 465
|
|
| Accumulated Depreciation |
2 258
|
6 248
|
9 065
|
14 085
|
20 577
|
26 348
|
38 283
|
45 522
|
53 054
|
55 696
|
62 478
|
73 191
|
80 480
|
87 395
|
92 621
|
133 659
|
150 358
|
164 132
|
179 851
|
196 545
|
215 313
|
|
| Intangible Assets |
443
|
506
|
1 292
|
1 397
|
2 564
|
2 576
|
2 868
|
2 805
|
2 811
|
2 864
|
3 620
|
4 169
|
4 252
|
4 401
|
3 759
|
3 722
|
3 597
|
3 544
|
4 300
|
5 817
|
5 938
|
|
| Goodwill |
0
|
0
|
132
|
132
|
349
|
349
|
1 449
|
1 102
|
1 102
|
1 102
|
1 102
|
1 102
|
1 102
|
1 102
|
1 102
|
1 102
|
1 102
|
1 102
|
1 102
|
4 098
|
4 098
|
|
| Note Receivable |
0
|
0
|
293
|
255
|
229
|
254
|
393
|
425
|
446
|
451
|
535
|
598
|
899
|
784
|
1 142
|
815
|
621
|
575
|
540
|
847
|
911
|
|
| Long-Term Investments |
3 615
|
3 235
|
11 388
|
11 405
|
7 327
|
13 236
|
15 523
|
15 045
|
15 178
|
16 234
|
14 278
|
13 923
|
16 669
|
16 967
|
18 022
|
18 146
|
14 098
|
13 762
|
14 285
|
18 405
|
20 443
|
|
| Other Long-Term Assets |
0
|
0
|
647
|
711
|
2 072
|
1 691
|
2 255
|
3 181
|
3 053
|
3 523
|
4 049
|
4 368
|
3 652
|
3 089
|
3 382
|
4 658
|
6 985
|
9 950
|
10 669
|
14 079
|
13 227
|
|
| Other Assets |
0
|
0
|
132
|
132
|
349
|
349
|
1 449
|
1 102
|
1 102
|
1 102
|
1 102
|
1 102
|
1 102
|
1 102
|
1 102
|
1 102
|
1 102
|
1 102
|
1 102
|
4 098
|
4 098
|
|
| Total Assets |
67 846
N/A
|
69 062
+2%
|
81 899
+19%
|
88 539
+8%
|
98 899
+12%
|
106 163
+7%
|
155 220
+46%
|
173 324
+12%
|
185 418
+7%
|
205 362
+11%
|
212 002
+3%
|
213 704
+1%
|
224 128
+5%
|
235 718
+5%
|
243 716
+3%
|
294 254
+21%
|
284 071
-3%
|
298 415
+5%
|
295 011
-1%
|
335 303
+14%
|
345 769
+3%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
4 577
|
5 003
|
5 869
|
6 338
|
7 793
|
7 113
|
9 426
|
12 082
|
11 246
|
11 829
|
11 758
|
11 747
|
11 776
|
14 672
|
16 174
|
17 308
|
12 740
|
13 307
|
11 629
|
19 095
|
19 539
|
|
| Accrued Liabilities |
5 874
|
3 520
|
2 020
|
2 562
|
3 499
|
2 876
|
6 535
|
9 374
|
2 933
|
3 308
|
2 703
|
3 098
|
3 394
|
3 679
|
3 212
|
3 512
|
2 770
|
3 664
|
4 584
|
3 343
|
3 966
|
|
| Short-Term Debt |
7 560
|
7 805
|
8 627
|
6 546
|
10 874
|
9 634
|
16 090
|
11 507
|
16 789
|
22 821
|
19 296
|
3 067
|
14 489
|
19 484
|
17 562
|
13 566
|
29 390
|
22 201
|
19 946
|
21 363
|
19 887
|
|
| Current Portion of Long-Term Debt |
3 798
|
5 133
|
5 447
|
6 673
|
17 914
|
13 579
|
11 849
|
17 464
|
15 423
|
21 207
|
14 365
|
14 998
|
18 291
|
16 199
|
16 846
|
22 049
|
22 503
|
31 303
|
39 027
|
40 214
|
70 617
|
|
| Other Current Liabilities |
1 966
|
2 773
|
3 247
|
4 286
|
2 619
|
3 193
|
6 733
|
7 440
|
9 420
|
10 479
|
13 932
|
17 302
|
15 896
|
17 721
|
18 438
|
21 194
|
12 992
|
20 940
|
17 297
|
26 302
|
23 602
|
|
| Total Current Liabilities |
23 776
|
24 235
|
25 211
|
26 405
|
42 697
|
36 394
|
50 633
|
57 867
|
55 811
|
69 644
|
62 055
|
50 213
|
63 846
|
71 755
|
72 231
|
77 630
|
80 394
|
91 416
|
92 483
|
110 317
|
137 610
|
|
| Long-Term Debt |
23 473
|
21 262
|
23 378
|
29 266
|
33 591
|
42 688
|
56 985
|
58 590
|
67 731
|
68 239
|
80 263
|
86 791
|
74 129
|
59 907
|
61 434
|
103 185
|
107 738
|
129 467
|
175 511
|
182 781
|
159 756
|
|
| Deferred Income Tax |
0
|
0
|
7
|
5
|
214
|
143
|
1 006
|
1 213
|
1 561
|
2 014
|
2 338
|
2 868
|
2 428
|
1 130
|
879
|
621
|
335
|
328
|
323
|
348
|
128
|
|
| Minority Interest |
2 658
|
2 772
|
2 011
|
138
|
514
|
39
|
47
|
2 764
|
3 368
|
3 789
|
5 604
|
6 775
|
7 597
|
8 811
|
7 341
|
7 871
|
6 232
|
4 463
|
2 049
|
1 942
|
4 202
|
|
| Other Liabilities |
926
|
953
|
1 289
|
2 180
|
2 110
|
2 977
|
4 897
|
6 151
|
6 661
|
7 521
|
7 106
|
7 237
|
7 251
|
7 994
|
8 615
|
11 440
|
11 790
|
11 339
|
5 134
|
6 569
|
7 330
|
|
| Total Liabilities |
50 832
N/A
|
49 222
-3%
|
51 896
+5%
|
57 994
+12%
|
79 125
+36%
|
82 240
+4%
|
113 567
+38%
|
126 586
+11%
|
135 132
+7%
|
151 208
+12%
|
157 366
+4%
|
153 883
-2%
|
155 252
+1%
|
149 597
-4%
|
150 500
+1%
|
200 748
+33%
|
206 488
+3%
|
237 013
+15%
|
271 402
+15%
|
298 073
+10%
|
300 622
+1%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
9 051
|
9 433
|
12 251
|
12 251
|
12 251
|
12 251
|
12 892
|
12 892
|
12 892
|
13 085
|
13 085
|
13 085
|
13 085
|
14 525
|
14 525
|
14 525
|
14 525
|
14 525
|
14 525
|
16 201
|
17 448
|
|
| Retained Earnings |
260
|
1 946
|
4 909
|
7 443
|
2 544
|
2 486
|
14 694
|
20 607
|
23 947
|
26 479
|
29 842
|
35 933
|
41 345
|
47 019
|
53 384
|
52 725
|
37 658
|
21 012
|
17 608
|
18 774
|
19 002
|
|
| Additional Paid In Capital |
7 704
|
8 505
|
13 045
|
11 852
|
11 677
|
10 824
|
16 245
|
16 289
|
16 492
|
16 648
|
16 768
|
16 510
|
16 510
|
26 271
|
26 271
|
26 271
|
26 271
|
26 271
|
26 271
|
39 588
|
46 151
|
|
| Other Equity |
0
|
44
|
203
|
1 002
|
1 611
|
1 638
|
2 179
|
3 049
|
3 045
|
2 057
|
5 059
|
5 707
|
2 063
|
1 694
|
963
|
15
|
872
|
405
|
421
|
216
|
550
|
|
| Total Equity |
17 014
N/A
|
19 840
+17%
|
30 003
+51%
|
30 545
+2%
|
19 774
-35%
|
23 923
+21%
|
41 653
+74%
|
46 738
+12%
|
50 286
+8%
|
54 154
+8%
|
54 635
+1%
|
59 820
+9%
|
68 876
+15%
|
86 121
+25%
|
93 216
+8%
|
93 506
+0%
|
77 582
-17%
|
61 403
-21%
|
23 609
-62%
|
37 230
+58%
|
45 147
+21%
|
|
| Total Liabilities & Equity |
67 846
N/A
|
69 062
+2%
|
81 899
+19%
|
88 539
+8%
|
98 899
+12%
|
106 163
+7%
|
155 220
+46%
|
173 324
+12%
|
185 418
+7%
|
205 362
+11%
|
212 002
+3%
|
213 704
+1%
|
224 128
+5%
|
235 718
+5%
|
243 716
+3%
|
294 254
+21%
|
284 071
-3%
|
298 415
+5%
|
295 011
-1%
|
335 303
+14%
|
345 769
+3%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
11 072
|
11 072
|
12 251
|
12 251
|
12 251
|
12 251
|
12 892
|
12 892
|
12 892
|
13 085
|
13 085
|
13 085
|
13 085
|
14 525
|
14 525
|
14 525
|
14 525
|
14 525
|
14 525
|
16 201
|
17 448
|
|
Switch to:
Switch to:
See Also
Discover More
