Air China Ltd
SWB:AD2

Watchlist Manager
Air China Ltd Logo
Air China Ltd
SWB:AD2
Watchlist
Price: 0.7902 EUR 1.7%
Market Cap: 22.1B EUR
Section:
 

Relative Value

The Relative Value of one AD2 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.7902 EUR, Air China Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AD2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
60
vs Industry
24
Median 3Y
0.8
Median 5Y
1.4
Industry
0.5
Forward
0.9
More Details
588.3
P/E
P/E
Price to Earnings
588.3
vs History
6
vs Industry
0
Median 3Y
-6.2
Median 5Y
-7.5
Industry
8.6
Forward
140.1
More Details
4.2
P/OCF
P/OCF
Price to OCF
4.2
vs History
44
vs Industry
33
Median 3Y
3.7
Median 5Y
3.9
Industry
3.3
More Details
20.5
P/FCFE
P/FCFE
Price to FCFE
20.5
vs History
1
vs Industry
27
Median 3Y
8.4
Median 5Y
6.3
Industry
15.1
More Details
3.4
P/B
P/B
Price to Book Value
3.4
vs History
22
vs Industry
13
Median 3Y
3.3
Median 5Y
3.2
Industry
2
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
60
vs Industry
17
Median 3Y
2
Median 5Y
3
Industry
0.9
Forward
2.1
More Details
41
EV/GP
EV/GP
Enterprise Value to Gross Profit
41
vs History
7
vs Industry
6
Median 3Y
32.1
Median 5Y
-12.1
Industry
3.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
5
Median 3Y
-29.8
Median 5Y
-18.1
Industry
6.2
Forward
11.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
5
Median 3Y
-29.8
Median 5Y
-18.1
Industry
10.7
Forward
317.6
More Details
9.6
EV/OCF
EV/OCF
Enterprise Value to OCF
9.6
vs History
41
vs Industry
29
Median 3Y
8.1
Median 5Y
8.3
Industry
5.7
More Details
19.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.6
vs History
44
vs Industry
20
Median 3Y
19.6
Median 5Y
18.8
Industry
12
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
15
vs Industry
38
Median 3Y
0.9
Median 5Y
1
Industry
0.8
More Details

Multiples Across Competitors

AD2 Competitors Multiples
Air China Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Air China Ltd
SWB:AD2
159.3B EUR 0.9 588.3 -8 164.2 -8 164.2
US
Delta Air Lines Inc
NYSE:DAL
46.5B USD 0.7 10.1 9.1 9.1
US
United Airlines Holdings Inc
NASDAQ:UAL
37.4B USD 0.6 11.3 8.7 8.7
UK
International Consolidated Airlines Group SA
LSE:IAG
20B GBP 0.6 7 161.7 241.7
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
US
Southwest Airlines Co
NYSE:LUV
22.5B USD 0.8 59.5 12.4 75.4
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.9T INR 2.2 36.6 9.2 17.1
CN
China Southern Airlines Co Ltd
SSE:600029
145.1B CNY 0.8 -107.2 42.3 42.3
CN
China Eastern Airlines Corp Ltd
SSE:600115
136.5B CNY 1 -68.8 147.7 147.7
CL
LATAM Airlines Group SA
SGO:LTM
15.7T CLP 1.3 14.9 11.8 11.8

See Also

Summary
AD2 intrinsic value, competitors valuation, and company profile.
DCF Valuation
AD2 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AD2 stock valuation using valuation multiples.
Wall Street Estimates
AD2 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AD2 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.