Adobe Inc
SWB:ADB

Watchlist Manager
Adobe Inc Logo
Adobe Inc
SWB:ADB
Watchlist
Price: 322.15 EUR 1.1% Market Closed
Market Cap: 146.6B EUR

Intrinsic Value

The intrinsic value of one ADB stock under the Base Case scenario is 410.81 EUR. Compared to the current market price of 322.15 EUR, Adobe Inc is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADB Intrinsic Value
410.81 EUR
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Adobe Inc

What is Valuation History?
Compare ADB to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Regulatory headwinds surrounding Adobe’s pending Figma acquisition could hamper the company's ability to integrate Figma’s user base or realize expected synergies, creating uncertainty around long-term growth and product integration.

Bull Theses

Adobe’s dominant position in creative software, bolstered by Creative Cloud’s extensive toolset and entrenched user community, provides strong pricing power and robust recurring revenue streams.

Show More Less
How do you feel about ADBE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Adobe Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adobe Inc

Current Assets 9B
Receivables 1.7B
Other Current Assets 7.2B
Non-Current Assets 19.1B
PP&E 2.1B
Intangibles 13.5B
Other Non-Current Assets 3.5B
Efficiency

Free Cash Flow Analysis
Adobe Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Adobe Inc

Revenue
22.6B USD
Cost of Revenue
-2.4B USD
Gross Profit
20.2B USD
Operating Expenses
-12B USD
Operating Income
8.2B USD
Other Expenses
-1.4B USD
Net Income
6.9B USD
Fundamental Scores

ADB Profitability Score
Profitability Due Diligence

Adobe Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional 3Y Average ROIC
Exceptional ROIC
73/100
Profitability
Score

Adobe Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

ADB Solvency Score
Solvency Due Diligence

Adobe Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
76/100
Solvency
Score

Adobe Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADB Price Targets Summary
Adobe Inc

Wall Street analysts forecast ADB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADB is 435.7 EUR with a low forecast of 243.99 EUR and a high forecast of 597.89 EUR.

Lowest
Price Target
243.99 EUR
24% Downside
Average
Price Target
435.7 EUR
35% Upside
Highest
Price Target
597.89 EUR
86% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADBE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ADBE Insider Trading
Buy and sell transactions by insiders

ADB News

Other Videos
What is the Intrinsic Value of one ADB stock?

The intrinsic value of one ADB stock under the Base Case scenario is 410.81 EUR.

Is ADB stock undervalued or overvalued?

Compared to the current market price of 322.15 EUR, Adobe Inc is Undervalued by 22%.

Back to Top