Adobe Inc banner

Adobe Inc
SWB:ADB

Watchlist Manager
Adobe Inc Logo
Adobe Inc
SWB:ADB
Watchlist
Price: 219.5 EUR -2.01% Market Closed
Market Cap: €99.9B

Relative Value

The Relative Value of one ADB stock under the Base Case scenario is 488.23 EUR. Compared to the current market price of 219.5 EUR, Adobe Inc is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADB Relative Value
Base Case
488.23 EUR
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ADB Competitors Multiples
Adobe Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Adobe Inc
SWB:ADB
109.8B EUR 4.6 15.4 11.3 12.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
323.2B USD 72.1 198.6 219.2 223.3
DE
SAP SE
XETRA:SAP
202.7B EUR 5.6 28.2 17 19.2
US
Salesforce Inc
NYSE:CRM
176.8B USD 4.4 24.5 13.9 19.3
US
Applovin Corp
NASDAQ:APP
136.4B USD 24.8 48.3 38.5 41.9
US
NCR Corp
LSE:0K45
124.8B USD 47.1 -2 045.9 354.9 1 038.2
US
Intuit Inc
NASDAQ:INTU
109.3B USD 5.6 26.6 18.5 21.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.6B USD 15.8 77.8 44.1 50
US
Synopsys Inc
NASDAQ:SNPS
82.9B USD 11.8 62.3 59.5 102.5
US
Autodesk Inc
NASDAQ:ADSK
48.6B USD 7.1 43.7 26.6 29.7
P/S Multiple
Revenue Growth P/S to Growth
US
Adobe Inc
SWB:ADB
Average P/S: 21 282.7
4.6
10%
0.5
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
72.1
45%
1.6
DE
SAP SE
XETRA:SAP
5.6
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.4
10%
0.4
US
Applovin Corp
NASDAQ:APP
24.8
29%
0.9
US
N
NCR Corp
LSE:0K45
47.1
-8%
N/A
US
Intuit Inc
NASDAQ:INTU
5.6
13%
0.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.8
14%
1.1
US
Synopsys Inc
NASDAQ:SNPS
11.8
20%
0.6
US
Autodesk Inc
NASDAQ:ADSK
7.1
13%
0.5
P/E Multiple
Earnings Growth PEG
US
Adobe Inc
SWB:ADB
Average P/E: 58.4
15.4
19%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
198.6
48%
4.1
DE
SAP SE
XETRA:SAP
28.2
17%
1.7
US
Salesforce Inc
NYSE:CRM
24.5
32%
0.8
US
Applovin Corp
NASDAQ:APP
48.3
61%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 045.9
-48%
N/A
US
Intuit Inc
NASDAQ:INTU
26.6
31%
0.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.8
34%
2.3
US
Synopsys Inc
NASDAQ:SNPS
62.3
43%
1.4
US
Autodesk Inc
NASDAQ:ADSK
43.7
38%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Adobe Inc
SWB:ADB
Average EV/EBITDA: 80.4
11.3
15%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
219.2
N/A N/A
DE
SAP SE
XETRA:SAP
17
14%
1.2
US
Salesforce Inc
NYSE:CRM
13.9
25%
0.6
US
Applovin Corp
NASDAQ:APP
38.5
53%
0.7
US
N
NCR Corp
LSE:0K45
354.9
15%
23.7
US
Intuit Inc
NASDAQ:INTU
18.5
27%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.1
27%
1.6
US
Synopsys Inc
NASDAQ:SNPS
59.5
55%
1.1
US
Autodesk Inc
NASDAQ:ADSK
26.6
31%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Adobe Inc
SWB:ADB
Average EV/EBIT: 155.8
12.3
16%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
223.3
N/A N/A
DE
SAP SE
XETRA:SAP
19.2
15%
1.3
US
Salesforce Inc
NYSE:CRM
19.3
34%
0.6
US
Applovin Corp
NASDAQ:APP
41.9
58%
0.7
US
N
NCR Corp
LSE:0K45
1 038.2
60%
17.3
US
Intuit Inc
NASDAQ:INTU
21.4
31%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
50
30%
1.7
US
Synopsys Inc
NASDAQ:SNPS
102.5
73%
1.4
US
Autodesk Inc
NASDAQ:ADSK
29.7
35%
0.8