Automatic Data Processing Inc
SWB:ADP

Watchlist Manager
Automatic Data Processing Inc Logo
Automatic Data Processing Inc
SWB:ADP
Watchlist
Price: 271.35 EUR -1.31% Market Closed
Market Cap: 111.1B EUR

Intrinsic Value

The intrinsic value of one ADP stock under the Base Case scenario is 193.58 EUR. Compared to the current market price of 271.35 EUR, Automatic Data Processing Inc is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADP Intrinsic Value
193.58 EUR
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Automatic Data Processing Inc

Valuation History Unavailable

Historical valuation for ADP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare ADP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

ADP’s revenue is heavily tied to U.S. employment levels and short-term interest rates that drive client-float income, making the company especially vulnerable if a significant economic downturn reduces payroll volumes and interest spreads.

Bull Theses

ADP’s robust client retention rate, driven by its reputation for reliable payroll processing and comprehensive compliance support, creates a strong recurring revenue stream and shields the company from moderate economic volatility.

Show More Less
How do you feel about ADP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Automatic Data Processing Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Automatic Data Processing Inc

Current Assets 46.5B
Cash & Short-Term Investments 2.7B
Receivables 3.5B
Other Current Assets 40.3B
Non-Current Assets 9.9B
PP&E 1B
Intangibles 4.9B
Other Non-Current Assets 4B
Efficiency

Free Cash Flow Analysis
Automatic Data Processing Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Automatic Data Processing Inc

Revenue
20.2B USD
Cost of Revenue
-10.6B USD
Gross Profit
9.6B USD
Operating Expenses
-4.3B USD
Operating Income
5.3B USD
Other Expenses
-1.3B USD
Net Income
4B USD
Fundamental Scores

ADP Profitability Score
Profitability Due Diligence

Automatic Data Processing Inc's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional ROE
Positive Gross Profit
70/100
Profitability
Score

Automatic Data Processing Inc's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

ADP Solvency Score
Solvency Due Diligence

Automatic Data Processing Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Interest Coverage
Average Altman Z-Score
Positive Net Debt
56/100
Solvency
Score

Automatic Data Processing Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADP Price Targets Summary
Automatic Data Processing Inc

Wall Street analysts forecast ADP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADP is 281.14 EUR with a low forecast of 258.5 EUR and a high forecast of 323.1 EUR.

Lowest
Price Target
258.5 EUR
5% Downside
Average
Price Target
281.14 EUR
4% Upside
Highest
Price Target
323.1 EUR
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jun 12, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for ADP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ADP Insider Trading
Buy and sell transactions by insiders

ADP News

Other Videos
What is the Intrinsic Value of one ADP stock?

The intrinsic value of one ADP stock under the Base Case scenario is 193.58 EUR.

Is ADP stock undervalued or overvalued?

Compared to the current market price of 271.35 EUR, Automatic Data Processing Inc is Overvalued by 29%.

Back to Top