Blue Cap AG
SWB:B7E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Blue Cap AG
SWB:B7E
|
DE |
|
TerraSky Co Ltd
TSE:3915
|
JP |
|
Maruzen CHI Holdings Co Ltd
TSE:3159
|
JP |
|
Shenzhen Neptunus Bioengineering Co Ltd
SZSE:000078
|
CN |
Balance Sheet
Balance Sheet Decomposition
Blue Cap AG
Blue Cap AG
Balance Sheet
Blue Cap AG
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
3
|
1
|
4
|
5
|
11
|
6
|
36
|
29
|
25
|
36
|
41
|
35
|
39
|
56
|
|
| Cash Equivalents |
3
|
1
|
4
|
5
|
11
|
6
|
36
|
29
|
25
|
36
|
41
|
35
|
39
|
56
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
7
|
2
|
2
|
2
|
1
|
|
| Total Receivables |
7
|
10
|
7
|
9
|
9
|
17
|
20
|
20
|
25
|
22
|
40
|
39
|
36
|
26
|
|
| Accounts Receivables |
6
|
9
|
7
|
8
|
9
|
17
|
19
|
19
|
24
|
19
|
39
|
38
|
35
|
25
|
|
| Other Receivables |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
1
|
1
|
1
|
1
|
|
| Inventory |
6
|
10
|
11
|
11
|
11
|
18
|
19
|
27
|
30
|
27
|
40
|
47
|
29
|
19
|
|
| Other Current Assets |
1
|
3
|
3
|
2
|
2
|
4
|
4
|
3
|
4
|
10
|
10
|
7
|
5
|
5
|
|
| Total Current Assets |
17
|
23
|
24
|
27
|
34
|
45
|
79
|
82
|
86
|
102
|
133
|
130
|
110
|
106
|
|
| PP&E Net |
10
|
23
|
21
|
22
|
21
|
34
|
36
|
60
|
91
|
82
|
85
|
83
|
62
|
45
|
|
| PP&E Gross |
10
|
23
|
21
|
22
|
21
|
34
|
36
|
0
|
91
|
82
|
85
|
83
|
62
|
45
|
|
| Accumulated Depreciation |
11
|
16
|
15
|
15
|
16
|
18
|
18
|
0
|
153
|
161
|
189
|
202
|
143
|
140
|
|
| Intangible Assets |
1
|
1
|
0
|
6
|
6
|
8
|
7
|
7
|
7
|
2
|
24
|
40
|
34
|
28
|
|
| Goodwill |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
29
|
24
|
22
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
2
|
1
|
1
|
1
|
1
|
3
|
9
|
8
|
6
|
9
|
9
|
9
|
10
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
10
|
6
|
7
|
10
|
6
|
4
|
|
| Other Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
29
|
24
|
22
|
|
| Total Assets |
30
N/A
|
50
+67%
|
47
-6%
|
56
+20%
|
64
+13%
|
89
+39%
|
125
+41%
|
160
+28%
|
201
+26%
|
199
-1%
|
268
+35%
|
299
+11%
|
244
-18%
|
216
-11%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
3
|
5
|
3
|
3
|
3
|
5
|
5
|
7
|
12
|
9
|
17
|
20
|
16
|
12
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
1
|
2
|
3
|
5
|
2
|
2
|
|
| Current Portion of Long-Term Debt |
6
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
21
|
30
|
40
|
29
|
41
|
|
| Other Current Liabilities |
3
|
5
|
2
|
3
|
3
|
4
|
3
|
15
|
17
|
14
|
19
|
25
|
17
|
10
|
|
| Total Current Liabilities |
12
|
23
|
5
|
6
|
6
|
9
|
8
|
49
|
64
|
45
|
69
|
90
|
64
|
64
|
|
| Long-Term Debt |
6
|
11
|
24
|
29
|
32
|
47
|
48
|
0
|
53
|
55
|
76
|
68
|
68
|
34
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
5
|
7
|
7
|
14
|
17
|
13
|
8
|
|
| Minority Interest |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
5
|
6
|
3
|
2
|
|
| Other Liabilities |
5
|
6
|
5
|
5
|
5
|
11
|
12
|
39
|
10
|
10
|
12
|
13
|
12
|
12
|
|
| Total Liabilities |
23
N/A
|
41
+79%
|
35
-15%
|
42
+19%
|
45
+8%
|
69
+53%
|
68
-2%
|
93
+38%
|
135
+44%
|
118
-12%
|
175
+48%
|
195
+11%
|
160
-18%
|
121
-25%
|
|
| Equity | |||||||||||||||
| Common Stock |
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
4
|
6
|
9
|
11
|
14
|
10
|
48
|
59
|
58
|
72
|
73
|
82
|
59
|
70
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
6
|
5
|
5
|
5
|
5
|
16
|
16
|
18
|
18
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
2
|
3
|
|
| Total Equity |
7
N/A
|
9
+26%
|
12
+36%
|
15
+24%
|
19
+27%
|
20
+6%
|
57
+191%
|
67
+17%
|
67
+0%
|
80
+20%
|
93
+16%
|
104
+11%
|
84
-19%
|
95
+14%
|
|
| Total Liabilities & Equity |
30
N/A
|
50
+67%
|
47
-6%
|
56
+20%
|
64
+13%
|
89
+39%
|
125
+41%
|
160
+28%
|
201
+26%
|
199
-1%
|
268
+35%
|
299
+11%
|
244
-18%
|
216
-11%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|