B
Blue Cap AG
SWB:B7E
Blue Cap AG
SWB:B7E
Price:
17.2
EUR
-0.58%
Market Closed
Market Cap:
€143.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
Blue Cap AG
SWB:B7E
|
DE |
|
TerraSky Co Ltd
TSE:3915
|
JP |
|
Maruzen CHI Holdings Co Ltd
TSE:3159
|
JP |
|
Shenzhen Neptunus Bioengineering Co Ltd
SZSE:000078
|
CN |
Income Statement
Earnings Waterfall
Blue Cap AG
Blue Cap AG
Income Statement
Blue Cap AG
Blue Cap AG
Currency: EUR
| Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
4
|
0
|
2
|
0
|
3
|
0
|
5
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
0
-92%
|
0
+200%
|
0
+33%
|
0
-25%
|
1
+200%
|
23
+2 500%
|
59
+150%
|
75
+28%
|
81
+9%
|
87
+7%
|
82
-5%
|
79
-5%
|
81
+3%
|
80
-2%
|
83
+4%
|
97
+17%
|
128
+33%
|
142
+11%
|
149
+5%
|
176
+18%
|
281
+60%
|
226
-20%
|
234
+4%
|
233
0%
|
240
+3%
|
267
+11%
|
292
+9%
|
306
+5%
|
291
-5%
|
219
-25%
|
176
-20%
|
206
+17%
|
175
-15%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(96)
|
(154)
|
(126)
|
(127)
|
(126)
|
(127)
|
(142)
|
(159)
|
(158)
|
(160)
|
(120)
|
(93)
|
(103)
|
(88)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
80
N/A
|
128
+59%
|
100
-22%
|
107
+7%
|
107
+1%
|
113
+5%
|
125
+11%
|
134
+7%
|
149
+11%
|
131
-12%
|
99
-25%
|
83
-16%
|
103
+25%
|
87
-16%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(22)
|
(55)
|
(71)
|
(79)
|
(83)
|
(78)
|
(74)
|
(77)
|
(77)
|
(79)
|
(94)
|
(85)
|
(98)
|
(143)
|
(67)
|
(109)
|
(95)
|
(89)
|
(86)
|
(107)
|
(119)
|
(106)
|
(122)
|
(124)
|
(92)
|
(79)
|
(95)
|
(73)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(6)
|
(16)
|
(22)
|
(24)
|
(25)
|
(24)
|
(22)
|
(24)
|
(25)
|
(25)
|
(27)
|
(35)
|
(39)
|
(40)
|
(48)
|
(75)
|
(58)
|
(64)
|
(61)
|
(61)
|
(67)
|
(68)
|
(68)
|
(71)
|
(53)
|
(44)
|
(54)
|
(45)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(7)
|
(12)
|
(11)
|
(13)
|
(13)
|
(15)
|
(19)
|
(20)
|
(20)
|
(20)
|
(17)
|
(15)
|
(16)
|
(15)
|
|
| Other Operating Expenses |
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(16)
|
(38)
|
(48)
|
(53)
|
(56)
|
(53)
|
(50)
|
(51)
|
(50)
|
(53)
|
(64)
|
(47)
|
(55)
|
(99)
|
(11)
|
(23)
|
(26)
|
(12)
|
(12)
|
(31)
|
(32)
|
(18)
|
(34)
|
(33)
|
(22)
|
(20)
|
(25)
|
(13)
|
|
| Operating Income |
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
N/A
|
(1)
-300%
|
(1)
+25%
|
1
N/A
|
4
+264%
|
4
N/A
|
3
-28%
|
4
+41%
|
4
-2%
|
4
+3%
|
4
+4%
|
3
-37%
|
4
+29%
|
3
-14%
|
43
+1 316%
|
43
+2%
|
6
-87%
|
14
+140%
|
19
+35%
|
4
-77%
|
18
+307%
|
22
+22%
|
5
-76%
|
6
+22%
|
27
+331%
|
26
-5%
|
7
-74%
|
6
-5%
|
4
-33%
|
9
+99%
|
14
+63%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(3)
|
(6)
|
(6)
|
(3)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(1)
|
(4)
|
(11)
|
(11)
|
(12)
|
(11)
|
(8)
|
(7)
|
|
| Total Other Income |
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(0)
+40%
|
(0)
+33%
|
(0)
+50%
|
(1)
-700%
|
(3)
-238%
|
1
N/A
|
3
+325%
|
3
-12%
|
1
-53%
|
3
+93%
|
3
+4%
|
3
+5%
|
3
+2%
|
2
-34%
|
3
+41%
|
2
-26%
|
41
+1 907%
|
42
+1%
|
4
-90%
|
12
+196%
|
16
+34%
|
2
-85%
|
15
+517%
|
18
+17%
|
3
-84%
|
5
+86%
|
23
+350%
|
15
-36%
|
(7)
N/A
|
(12)
-58%
|
(13)
-9%
|
(3)
+80%
|
5
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
1
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(6)
|
(5)
|
2
|
(2)
|
(2)
|
2
|
2
|
|
| Income from Continuing Operations |
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
0
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
39
|
40
|
2
|
13
|
17
|
3
|
14
|
16
|
3
|
5
|
17
|
10
|
(5)
|
(14)
|
(15)
|
(1)
|
7
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
2
|
1
|
2
|
3
|
1
|
1
|
|
| Net Income (Common) |
(1)
N/A
|
(0)
+40%
|
(0)
+33%
|
(0)
N/A
|
(1)
-300%
|
(3)
-225%
|
0
N/A
|
2
+700%
|
2
+6%
|
1
-59%
|
2
+171%
|
2
+5%
|
1
-39%
|
1
+15%
|
1
-28%
|
2
+49%
|
1
-22%
|
39
+3 229%
|
40
+2%
|
2
-94%
|
12
+445%
|
17
+33%
|
3
-83%
|
14
+407%
|
17
+16%
|
2
-86%
|
5
+117%
|
18
+258%
|
12
-34%
|
(10)
N/A
|
(18)
-72%
|
(10)
+41%
|
13
N/A
|
20
+54%
|
|
| EPS (Diluted) |
-0.2
N/A
|
-0.13
+35%
|
-0.07
+46%
|
-0.08
-14%
|
-0.31
-287%
|
-0.86
-177%
|
0.07
N/A
|
0.53
+657%
|
0.58
+9%
|
0.24
-59%
|
0.65
+171%
|
0.65
N/A
|
0.34
-48%
|
0.39
+15%
|
0.25
-36%
|
0.38
+52%
|
0.29
-24%
|
9.8
+3 279%
|
10.02
+2%
|
0.58
-94%
|
3.14
+441%
|
4.19
+33%
|
0.71
-83%
|
3.58
+404%
|
4.15
+16%
|
0.6
-86%
|
1.24
+107%
|
4.2
+239%
|
2.77
-34%
|
-2.35
N/A
|
-4.02
-71%
|
-2.33
+42%
|
2.95
N/A
|
4.55
+54%
|
|
Switch to:
Switch to:
See Also
Discover More
