BHP Group Ltd
SWB:BHP

Watchlist Manager
BHP Group Ltd Logo
BHP Group Ltd
SWB:BHP
Watchlist
Price: 53.5 EUR 1.9% Market Closed
Market Cap: 135.5B EUR

Relative Value

The Relative Value of one BHP stock under the Base Case scenario is 63.37 EUR. Compared to the current market price of 53.5 EUR, BHP Group Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BHP Relative Value
Base Case
63.37 EUR
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
48
Median 3Y
2.5
Median 5Y
2.5
Industry
2.1
Forward
3.1
vs History
23
vs Industry
20
Median 3Y
13.6
Median 5Y
11
Industry
19.3
Forward
14.3
vs History
0
vs Industry
22
Median 3Y
6.8
Median 5Y
6.3
Industry
11.2
vs History
20
vs Industry
14
Median 3Y
11.7
Median 5Y
9.4
Industry
18.5
vs History
12
vs Industry
23
Median 3Y
3.2
Median 5Y
2.9
Industry
2.2
vs History
9
vs Industry
46
Median 3Y
2.6
Median 5Y
2.6
Industry
2.5
Forward
3.3
vs History
0
vs Industry
49
Median 3Y
4.2
Median 5Y
2.5
Industry
8.5
vs History
11
vs Industry
25
Median 3Y
5.2
Median 5Y
5
Industry
12.6
Forward
6.1
vs History
11
vs Industry
24
Median 3Y
6.4
Median 5Y
6.2
Industry
15.2
Forward
7.6
vs History
0
vs Industry
24
Median 3Y
7.2
Median 5Y
6.7
Industry
12.6
vs History
0
vs Industry
14
Median 3Y
12.8
Median 5Y
12.3
Industry
16.9
vs History
14
vs Industry
34
Median 3Y
1.7
Median 5Y
1.7
Industry
1.9

Multiples Across Competitors

BHP Competitors Multiples
BHP Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
BHP Group Ltd
SWB:BHP
239.7B EUR 3.1 17.8 6.8 8.7
AU
Rio Tinto Ltd
ASX:RIO
247.3B AUD 3.1 16.2 8.5 12.2
UK
Rio Tinto PLC
LSE:RIO
101.7B GBP 2.6 13.4 121.9 175.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.5 17.8 8.6 10.1
CH
Glencore PLC
LSE:GLEN
51B GBP 0.3 -33.6 261.3 787.2
CN
CMOC Group Ltd
SSE:603993
463.8B CNY 2.3 23.8 14.6 14.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
57.8B USD 2 20.7 12.8 12.8
UK
Anglo American PLC
LSE:AAL
38.3B GBP 2.4 -12.1 131 232.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
39.5B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
2.7T INR 8 25.7 15.2 19.3
P/E Multiple
Earnings Growth PEG
AU
BHP Group Ltd
SWB:BHP
Average P/E: 22.5
17.8
6%
3
AU
Rio Tinto Ltd
ASX:RIO
16.2
2%
8.1
UK
Rio Tinto PLC
LSE:RIO
13.4
2%
6.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.8
16%
1.1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -33.6 N/A N/A
CN
CMOC Group Ltd
SSE:603993
23.8
24%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.7
25%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
25.7
14%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
BHP Group Ltd
SWB:BHP
Average EV/EBITDA: 60.1
6.8
3%
2.3
AU
Rio Tinto Ltd
ASX:RIO
8.5
7%
1.2
UK
Rio Tinto PLC
LSE:RIO
121.9
8%
15.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.6
10%
0.9
CH
Glencore PLC
LSE:GLEN
261.3
17%
15.4
CN
CMOC Group Ltd
SSE:603993
14.6
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.8
24%
0.5
UK
Anglo American PLC
LSE:AAL
131
4%
32.8
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
15.2
12%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
BHP Group Ltd
SWB:BHP
Average EV/EBIT: 130.3
8.7
2%
4.4
AU
Rio Tinto Ltd
ASX:RIO
12.2
9%
1.4
UK
Rio Tinto PLC
LSE:RIO
175.2
8%
21.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.1
10%
1
CH
Glencore PLC
LSE:GLEN
787.2
29%
27.1
CN
CMOC Group Ltd
SSE:603993
14.6
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.8
19%
0.7
UK
Anglo American PLC
LSE:AAL
232.5
9%
25.8
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
19.3
13%
1.5