Chalice Mining Ltd
SWB:C8U

Watchlist Manager
Chalice Mining Ltd Logo
Chalice Mining Ltd
SWB:C8U
Watchlist
Price: 1.168 EUR 1.13% Market Closed
Market Cap: €454.3m

Relative Value

The Relative Value of one C8U stock under the Base Case scenario is 0.001 EUR. Compared to the current market price of 1.168 EUR, Chalice Mining Ltd is Overvalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

C8U Relative Value
Base Case
0.001 EUR
Overvaluation 100%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

C8U Competitors Multiples
Chalice Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Chalice Mining Ltd
SWB:C8U
760.5m EUR 1 243.1 -31 -26.3 -26.3
AU
BHP Group Ltd
ASX:BHP
295.7B AUD 3.8 20.2 7.7 9.8
AU
Rio Tinto Ltd
ASX:RIO
269.7B AUD 3.3 19.1 8 11
UK
Rio Tinto PLC
LSE:RIO
119.2B GBP 2.8 16.1 7.6 10.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.7T MXN 5.5 19.8 10.1 11.7
CH
Glencore PLC
LSE:GLEN
62.3B GBP 0.3 233.2 11.2 35.9
CN
CMOC Group Ltd
SSE:603993
530.6B CNY 2.5 26 14.7 14.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
64.8B USD 2.2 22.9 12.9 12.9
UK
Anglo American PLC
LSE:AAL
42.1B GBP 3.1 -15.3 10.5 16.6
ZA
African Rainbow Minerals Ltd
JSE:ARI
48.9B ZAR 4.2 148.1 -76.1 -76.1
P/E Multiple
Earnings Growth PEG
AU
Chalice Mining Ltd
SWB:C8U
Average P/E: 61.1
Negative Multiple: -31
N/A N/A
AU
BHP Group Ltd
ASX:BHP
20.2
8%
2.5
AU
Rio Tinto Ltd
ASX:RIO
19.1
9%
2.1
UK
Rio Tinto PLC
LSE:RIO
16.1
10%
1.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
19.8
N/A N/A
CH
Glencore PLC
LSE:GLEN
233.2
154%
1.5
CN
CMOC Group Ltd
SSE:603993
26
26%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
22.9
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -15.3 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
148.1
133%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Chalice Mining Ltd
SWB:C8U
Average EV/EBITDA: 11.5
Negative Multiple: -26.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.7
5%
1.5
AU
Rio Tinto Ltd
ASX:RIO
8
9%
0.9
UK
Rio Tinto PLC
LSE:RIO
7.6
8%
1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.1
6%
1.7
CH
Glencore PLC
LSE:GLEN
11.2
24%
0.5
CN
CMOC Group Ltd
SSE:603993
14.7
30%
0.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
15%
1.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.9
30%
0.4
UK
Anglo American PLC
LSE:AAL
10.5
19%
0.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -76.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Chalice Mining Ltd
SWB:C8U
Average EV/EBIT: 17.1
Negative Multiple: -26.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
9.8
6%
1.6
AU
Rio Tinto Ltd
ASX:RIO
11
9%
1.2
UK
Rio Tinto PLC
LSE:RIO
10.5
8%
1.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.7
2%
5.8
CH
Glencore PLC
LSE:GLEN
35.9
50%
0.7
CN
CMOC Group Ltd
SSE:603993
14.7
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
22%
1.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.9
24%
0.5
UK
Anglo American PLC
LSE:AAL
16.6
23%
0.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -76.1 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett