
Cisco Systems Inc
SWB:CIS

Intrinsic Value
The intrinsic value of one
CIS
stock under the Base Case scenario is
48.33
EUR.
Compared to the current market price of 57.19 EUR,
Cisco Systems Inc
is
Overvalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cisco Systems Inc
Fundamental Analysis

Ongoing industry migration to software-defined networking (SDN) and cloud-native solutions poses a structural risk to Cisco’s traditional hardware-centric revenue, potentially eroding pricing power and market share in its core switching and routing businesses.
Cisco’s entrenched position in enterprise networking, backed by a broad portfolio of routers, switches, and security solutions, sustains its pricing power and strong free cash flow overall.

Revenue & Expenses Breakdown
Cisco Systems Inc
Balance Sheet Decomposition
Cisco Systems Inc
Current Assets | 32.8B |
Cash & Short-Term Investments | 15.6B |
Receivables | 11.2B |
Other Current Assets | 5.9B |
Non-Current Assets | 87B |
PP&E | 3.3B |
Intangibles | 68.7B |
Other Non-Current Assets | 15B |
Free Cash Flow Analysis
Cisco Systems Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Cisco Systems Inc
Revenue
|
55.6B
USD
|
Cost of Revenue
|
-19.3B
USD
|
Gross Profit
|
36.3B
USD
|
Operating Expenses
|
-24.2B
USD
|
Operating Income
|
12.1B
USD
|
Other Expenses
|
-2.3B
USD
|
Net Income
|
9.8B
USD
|
CIS Profitability Score
Profitability Due Diligence
Cisco Systems Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Cisco Systems Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
CIS Solvency Score
Solvency Due Diligence
Cisco Systems Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Cisco Systems Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CIS Price Targets Summary
Cisco Systems Inc
According to Wall Street analysts, the average 1-year price target for
CIS
is 62.62 EUR
with a low forecast of 51.91 EUR and a high forecast of 72.9 EUR.
Dividends
Current shareholder yield for CSCO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CIS
stock under the Base Case scenario is
48.33
EUR.
Compared to the current market price of 57.19 EUR,
Cisco Systems Inc
is
Overvalued by 15%.