Cisco Systems Inc
SWB:CIS

Watchlist Manager
Cisco Systems Inc Logo
Cisco Systems Inc
SWB:CIS
Watchlist
Price: 64.29 EUR -0.12% Market Closed
Market Cap: 261.2B EUR

Relative Value

The Relative Value of one CIS stock under the Base Case scenario is hidden EUR. Compared to the current market price of 64.29 EUR, Cisco Systems Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
23
Median 3Y
3.7
Median 5Y
3.8
Industry
2.3
Forward
4.8
vs History
3
vs Industry
27
Median 3Y
17.9
Median 5Y
17.9
Industry
26.9
Forward
17.9
vs History
3
vs Industry
29
Median 3Y
14.4
Median 5Y
13.8
Industry
16.8
vs History
3
vs Industry
34
Median 3Y
12.5
Median 5Y
14.9
Industry
20.4
vs History
3
vs Industry
17
Median 3Y
4.8
Median 5Y
4.8
Industry
2.6
vs History
3
vs Industry
22
Median 3Y
3.6
Median 5Y
3.6
Industry
2.5
Forward
4.9
vs History
3
vs Industry
37
Median 3Y
5.8
Median 5Y
5.7
Industry
7.9
vs History
3
vs Industry
27
Median 3Y
12
Median 5Y
11.9
Industry
17.8
Forward
13
vs History
4
vs Industry
27
Median 3Y
13.7
Median 5Y
13.5
Industry
23.7
Forward
14.2
vs History
3
vs Industry
26
Median 3Y
15.4
Median 5Y
12.8
Industry
16.3
vs History
3
vs Industry
22
Median 3Y
16.3
Median 5Y
13.5
Industry
17.2
vs History
6
vs Industry
30
Median 3Y
2.5
Median 5Y
2.5
Industry
2

Multiples Across Competitors

CIS Competitors Multiples
Cisco Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cisco Systems Inc
SWB:CIS
296.5B EUR 5.1 28.7 19.3 23.2
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Arista Networks Inc
NYSE:ANET
166.6B USD 19.7 49.6 42.4 43.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
692.7B CNY 22 81 68.6 68.6
US
Motorola Solutions Inc
NYSE:MSI
63.5B USD 5.6 30 22.5 25.4
FI
Nokia Oyj
OMXH:NOKIA
30.1B EUR 1.5 32.5 14.7 28
US
Ubiquiti Inc
NYSE:UI
34.5B USD 12.5 43.5 36.1 36.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
298.8B SEK 1.2 12.1 6.9 9.1
US
Ciena Corp
NYSE:CIEN
35.8B USD 7.5 290.6 79.9 116
CN
ZTE Corp
SZSE:000063
187B CNY 1.4 31.9 35.1 35.1
US
Lumentum Holdings Inc
NASDAQ:LITE
28.2B USD 15.3 250.5 203.2 -279.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cisco Systems Inc
SWB:CIS
Average EV/EBITDA: 33 140.7
19.3
19%
1
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Arista Networks Inc
NYSE:ANET
42.4
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.6
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.5
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.1
7%
5.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
5%
1.4
US
Ciena Corp
NYSE:CIEN
79.9
56%
1.4
CN
ZTE Corp
SZSE:000063
35.1
18%
1.9
US
Lumentum Holdings Inc
NASDAQ:LITE
203.2
162%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cisco Systems Inc
SWB:CIS
Average EV/EBIT: 42.9
23.2
23%
1
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Arista Networks Inc
NYSE:ANET
43.2
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.6
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.4
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.9
7%
5.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
9%
1
US
Ciena Corp
NYSE:CIEN
116
69%
1.7
CN
ZTE Corp
SZSE:000063
35.1
1%
35.1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -279.6 N/A N/A