Cisco Systems Inc
SWB:CIS

Watchlist Manager
Cisco Systems Inc Logo
Cisco Systems Inc
SWB:CIS
Watchlist
Price: 65.86 EUR 1.46%
Market Cap: 267.6B EUR
Section:
 

Relative Value

The Relative Value of one CIS stock under the Base Case scenario is 57.06 EUR. Compared to the current market price of 65.86 EUR, Cisco Systems Inc is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIS Relative Value
Base Case
57.06 EUR
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.4
P/S
P/S
Price to Sales
5.4
vs History
0
vs Industry
23
Median 3Y
3.7
Median 5Y
3.7
Industry
2.2
Forward
5
More Details
30
P/E
P/E
Price to Earnings
30
vs History
0
vs Industry
27
Median 3Y
17.9
Median 5Y
17.8
Industry
27
Forward
18.6
More Details
22.4
P/OCF
P/OCF
Price to OCF
22.4
vs History
0
vs Industry
29
Median 3Y
14.2
Median 5Y
13.7
Industry
16.2
More Details
40.3
P/FCFE
P/FCFE
Price to FCFE
40.3
vs History
0
vs Industry
34
Median 3Y
12.5
Median 5Y
14.8
Industry
21.1
More Details
6.6
P/B
P/B
Price to Book Value
6.6
vs History
0
vs Industry
17
Median 3Y
4.7
Median 5Y
4.8
Industry
2.5
More Details
5.4
EV/S
EV/S
Enterprise Value to Sales
5.4
vs History
0
vs Industry
22
Median 3Y
3.6
Median 5Y
3.6
Industry
2.4
Forward
5.1
More Details
8.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.4
vs History
0
vs Industry
37
Median 3Y
5.7
Median 5Y
5.7
Industry
7.6
More Details
20.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.1
vs History
0
vs Industry
27
Median 3Y
11.9
Median 5Y
11.9
Industry
17.5
Forward
13.5
More Details
24.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.2
vs History
0
vs Industry
27
Median 3Y
13.5
Median 5Y
13.4
Industry
23.1
Forward
14.8
More Details
22.7
EV/OCF
EV/OCF
Enterprise Value to OCF
22.7
vs History
0
vs Industry
26
Median 3Y
15.2
Median 5Y
12.7
Industry
15.6
More Details
24.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.7
vs History
0
vs Industry
22
Median 3Y
16
Median 5Y
13.4
Industry
17
More Details
3
EV/IC
EV/IC
Enterprise Value to IC
3
vs History
1
vs Industry
30
Median 3Y
2.5
Median 5Y
2.5
Industry
1.9
More Details

Multiples Across Competitors

CIS Competitors Multiples
Cisco Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cisco Systems Inc
SWB:CIS
308.4B EUR 5.4 30 20.1 24.2
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Arista Networks Inc
NYSE:ANET
162.6B USD 19.5 49 41.4 42.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
635.2B CNY 20.1 74.3 62.9 62.9
US
Motorola Solutions Inc
NYSE:MSI
62B USD 5.5 29.3 22 24.9
FI
Nokia Oyj
OMXH:NOKIA
29.5B EUR 1.5 31.8 14.4 27.5
US
Ubiquiti Inc
NYSE:UI
33.5B USD 12.1 42.3 35.1 35.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
301.5B SEK 1.3 12.2 7 9.2
US
Ciena Corp
NYSE:CIEN
29.7B USD 6.6 256.6 66.3 96.3
CN
ZTE Corp
SZSE:000063
177.1B CNY 1.3 30.3 33.3 33.3
US
Lumentum Holdings Inc
NASDAQ:LITE
26B USD 13 212.5 181.9 -250.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cisco Systems Inc
SWB:CIS
Average EV/EBITDA: 33 136.7
20.1
19%
1.1
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Arista Networks Inc
NYSE:ANET
41.4
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
22
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.4
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.1
7%
5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
US
Ciena Corp
NYSE:CIEN
66.3
38%
1.7
CN
ZTE Corp
SZSE:000063
33.3
19%
1.8
US
Lumentum Holdings Inc
NASDAQ:LITE
181.9
159%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cisco Systems Inc
SWB:CIS
Average EV/EBIT: 39.6
24.2
23%
1.1
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Arista Networks Inc
NYSE:ANET
42.1
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.9
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.5
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.9
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
10%
0.9
US
Ciena Corp
NYSE:CIEN
96.3
48%
2
CN
ZTE Corp
SZSE:000063
33.3
1%
33.3
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -250.4 N/A N/A

See Also

Summary
CIS intrinsic value, competitors valuation, and company profile.
DCF Valuation
CIS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CIS stock valuation using valuation multiples.
Wall Street Estimates
CIS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CIS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.